[LIENHOE] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -102.31%
YoY- -107.73%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 50,710 35,725 34,195 26,822 26,924 27,705 34,480 29.23%
PBT -3,334 -5,173 -4,128 -4,621 -2,612 -2,754 -1,087 110.67%
Tax 444 -853 -25 -26 315 -406 -579 -
NP -2,890 -6,026 -4,153 -4,647 -2,297 -3,160 -1,666 44.22%
-
NP to SH -2,890 -6,026 -4,153 -4,647 -2,297 -3,160 -1,634 46.09%
-
Tax Rate - - - - - - - -
Total Cost 53,600 41,751 38,348 31,469 29,221 30,865 36,146 29.94%
-
Net Worth 240,833 243,094 250,552 252,851 257,126 261,043 262,120 -5.47%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 240,833 243,094 250,552 252,851 257,126 261,043 262,120 -5.47%
NOSH 344,047 342,386 343,223 341,691 342,835 343,478 340,416 0.70%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -5.70% -16.87% -12.15% -17.33% -8.53% -11.41% -4.83% -
ROE -1.20% -2.48% -1.66% -1.84% -0.89% -1.21% -0.62% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.74 10.43 9.96 7.85 7.85 8.07 10.13 28.32%
EPS -0.84 -1.76 -1.21 -1.36 -0.67 -0.92 -0.48 45.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.71 0.73 0.74 0.75 0.76 0.77 -6.14%
Adjusted Per Share Value based on latest NOSH - 341,691
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 14.03 9.88 9.46 7.42 7.45 7.66 9.54 29.23%
EPS -0.80 -1.67 -1.15 -1.29 -0.64 -0.87 -0.45 46.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6663 0.6725 0.6931 0.6995 0.7113 0.7222 0.7251 -5.46%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.245 0.26 0.31 0.31 0.32 0.375 0.36 -
P/RPS 1.66 2.49 3.11 3.95 4.07 4.65 3.55 -39.67%
P/EPS -29.17 -14.77 -25.62 -22.79 -47.76 -40.76 -75.00 -46.62%
EY -3.43 -6.77 -3.90 -4.39 -2.09 -2.45 -1.33 87.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.42 0.42 0.43 0.49 0.47 -17.79%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 23/11/15 21/08/15 22/05/15 24/02/15 21/11/14 25/08/14 -
Price 0.275 0.255 0.28 0.325 0.325 0.325 0.375 -
P/RPS 1.87 2.44 2.81 4.14 4.14 4.03 3.70 -36.47%
P/EPS -32.74 -14.49 -23.14 -23.90 -48.51 -35.33 -78.13 -43.91%
EY -3.05 -6.90 -4.32 -4.18 -2.06 -2.83 -1.28 78.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.38 0.44 0.43 0.43 0.49 -14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment