[LIENHOE] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 76.34%
YoY- 9.81%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 5,955 10,294 25,128 28,768 26,822 34,807 39,160 -26.93%
PBT -8,797 -7,859 -13,295 -4,356 -4,621 -1,711 786 -
Tax 83 47 1,397 165 -26 -526 -675 -
NP -8,714 -7,812 -11,898 -4,191 -4,647 -2,237 111 -
-
NP to SH -8,714 -7,812 -11,898 -4,191 -4,647 -2,237 111 -
-
Tax Rate - - - - - - 85.88% -
Total Cost 14,669 18,106 37,026 32,959 31,469 37,044 39,049 -15.04%
-
Net Worth 472,595 512,946 510,989 237,031 252,851 264,998 284,899 8.79%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 472,595 512,946 510,989 237,031 252,851 264,998 284,899 8.79%
NOSH 361,472 361,742 361,742 343,524 341,691 344,153 370,000 -0.38%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -146.33% -75.89% -47.35% -14.57% -17.33% -6.43% 0.28% -
ROE -1.84% -1.52% -2.33% -1.77% -1.84% -0.84% 0.04% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.78 3.01 7.33 8.37 7.85 10.11 10.58 -25.68%
EPS -2.60 -2.28 -3.47 -1.22 -1.36 -0.65 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.50 1.49 0.69 0.74 0.77 0.77 10.60%
Adjusted Per Share Value based on latest NOSH - 343,524
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.65 2.85 6.95 7.96 7.42 9.63 10.83 -26.90%
EPS -2.41 -2.16 -3.29 -1.16 -1.29 -0.62 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3074 1.419 1.4136 0.6557 0.6995 0.7331 0.7882 8.79%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.285 0.345 0.28 0.25 0.31 0.325 0.32 -
P/RPS 16.04 11.46 3.82 2.99 3.95 3.21 3.02 32.07%
P/EPS -10.96 -15.10 -8.07 -20.49 -22.79 -50.00 1,066.67 -
EY -9.12 -6.62 -12.39 -4.88 -4.39 -2.00 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.19 0.36 0.42 0.42 0.42 -11.62%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 17/05/19 25/05/18 30/05/17 25/05/16 22/05/15 23/05/14 28/05/13 -
Price 0.26 0.365 0.33 0.245 0.325 0.375 0.34 -
P/RPS 14.63 12.13 4.50 2.93 4.14 3.71 3.21 28.74%
P/EPS -10.00 -15.98 -9.51 -20.08 -23.90 -57.69 1,133.33 -
EY -10.00 -6.26 -10.51 -4.98 -4.18 -1.73 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.24 0.22 0.36 0.44 0.49 0.44 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment