[SHCHAN] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -64.39%
YoY- 147.64%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 10,153 13,905 11,095 9,485 6,803 5,799 4,722 13.60%
PBT 1,209 5,392 1,631 1,012 -2,360 -1,053 90 54.15%
Tax -74 -74 76 76 76 52 52 -
NP 1,135 5,318 1,707 1,088 -2,284 -1,001 142 41.37%
-
NP to SH 1,135 5,318 1,707 1,088 -2,284 -1,001 142 41.37%
-
Tax Rate 6.12% 1.37% -4.66% -7.51% - - -57.78% -
Total Cost 9,018 8,587 9,388 8,397 9,087 6,800 4,580 11.94%
-
Net Worth 263,589 298,734 87,032 58,021 56,702 61,234 63,253 26.84%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 263,589 298,734 87,032 58,021 56,702 61,234 63,253 26.84%
NOSH 292,877 292,877 131,866 131,866 131,866 120,066 115,006 16.85%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 11.18% 38.25% 15.39% 11.47% -33.57% -17.26% 3.01% -
ROE 0.43% 1.78% 1.96% 1.88% -4.03% -1.63% 0.22% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.47 4.75 8.41 7.19 5.16 4.83 4.11 -2.78%
EPS 0.39 1.82 1.29 0.83 -1.73 -0.83 0.12 21.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.02 0.66 0.44 0.43 0.51 0.55 8.55%
Adjusted Per Share Value based on latest NOSH - 131,866
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.43 4.69 3.75 3.20 2.30 1.96 1.59 13.66%
EPS 0.38 1.80 0.58 0.37 -0.77 -0.34 0.05 40.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8898 1.0084 0.2938 0.1959 0.1914 0.2067 0.2135 26.84%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.305 0.41 0.645 0.35 0.44 0.60 0.66 -
P/RPS 8.80 8.64 7.67 4.87 8.53 12.42 16.07 -9.54%
P/EPS 78.70 22.58 49.83 42.42 -25.40 -71.97 534.54 -27.32%
EY 1.27 4.43 2.01 2.36 -3.94 -1.39 0.19 37.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.98 0.80 1.02 1.18 1.20 -18.94%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 26/05/22 25/05/21 26/06/20 30/05/19 28/05/18 29/05/17 -
Price 0.305 0.41 0.67 0.26 0.30 0.50 0.63 -
P/RPS 8.80 8.64 7.96 3.61 5.82 10.35 15.34 -8.84%
P/EPS 78.70 22.58 51.76 31.51 -17.32 -59.97 510.24 -26.75%
EY 1.27 4.43 1.93 3.17 -5.77 -1.67 0.20 36.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 1.02 0.59 0.70 0.98 1.15 -18.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment