[YTL] YoY Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 100.68%
YoY- -91.55%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 7,521,040 6,488,659 5,046,597 4,178,828 5,284,664 4,088,523 3,929,862 11.41%
PBT 1,214,285 203,988 325,424 136,846 184,098 341,945 440,088 18.42%
Tax -274,133 -80,358 -147,419 -88,146 -83,805 -77,510 -130,532 13.15%
NP 940,152 123,630 178,005 48,700 100,293 264,435 309,556 20.32%
-
NP to SH 521,726 36,621 105,222 1,293 15,307 125,790 142,897 24.07%
-
Tax Rate 22.58% 39.39% 45.30% 64.41% 45.52% 22.67% 29.66% -
Total Cost 6,580,888 6,365,029 4,868,592 4,130,128 5,184,371 3,824,088 3,620,306 10.46%
-
Net Worth 15,020,797 12,718,339 12,279,778 12,460,329 13,075,204 14,274,538 15,065,349 -0.04%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 15,020,797 12,718,339 12,279,778 12,460,329 13,075,204 14,274,538 15,065,349 -0.04%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 10,995,358 10,910,559 10,910,559 0.17%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 12.50% 1.91% 3.53% 1.17% 1.90% 6.47% 7.88% -
ROE 3.47% 0.29% 0.86% 0.01% 0.12% 0.88% 0.95% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 68.60 59.18 46.03 39.24 49.71 38.67 37.30 10.68%
EPS 4.76 0.33 0.96 0.01 0.14 1.19 1.36 23.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.16 1.12 1.17 1.23 1.35 1.43 -0.71%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 67.76 58.46 45.47 37.65 47.61 36.84 35.41 11.41%
EPS 4.70 0.33 0.95 0.01 0.14 1.13 1.29 24.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3533 1.1459 1.1064 1.1226 1.178 1.2861 1.3573 -0.04%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.52 0.58 0.61 0.675 0.92 1.25 1.36 -
P/RPS 2.22 0.98 1.33 1.72 1.85 3.23 3.65 -7.94%
P/EPS 31.94 173.65 63.56 5,559.67 638.91 105.07 100.27 -17.35%
EY 3.13 0.58 1.57 0.02 0.16 0.95 1.00 20.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.50 0.54 0.58 0.75 0.93 0.95 2.62%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 25/11/21 26/11/20 26/11/19 23/11/18 22/11/17 -
Price 1.50 0.55 0.585 0.65 0.855 1.15 1.20 -
P/RPS 2.19 0.93 1.27 1.66 1.72 2.97 3.22 -6.21%
P/EPS 31.52 164.67 60.96 5,353.76 593.77 96.67 88.47 -15.79%
EY 3.17 0.61 1.64 0.02 0.17 1.03 1.13 18.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.47 0.52 0.56 0.70 0.85 0.84 4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment