[YTL] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 102.72%
YoY- -91.55%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 17,356,196 17,320,428 17,541,054 16,715,312 19,166,932 20,856,026 21,656,938 -13.73%
PBT 638,523 704,482 667,396 547,384 429,957 739,754 741,830 -9.52%
Tax -966,004 -401,005 -399,100 -352,584 -426,239 -305,252 -349,264 97.16%
NP -327,481 303,477 268,296 194,800 3,718 434,502 392,566 -
-
NP to SH -368,688 53,089 34,774 5,172 -189,855 83,161 65,694 -
-
Tax Rate 151.29% 56.92% 59.80% 64.41% 99.14% 41.26% 47.08% -
Total Cost 17,683,677 17,016,950 17,272,758 16,520,512 19,163,214 20,421,524 21,264,372 -11.57%
-
Net Worth 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 12,784,515 13,094,958 -3.81%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 266,246 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 12,353,831 12,653,038 12,238,247 12,460,329 12,365,373 12,784,515 13,094,958 -3.81%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,018,225 0.02%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -1.89% 1.75% 1.53% 1.17% 0.02% 2.08% 1.81% -
ROE -2.98% 0.42% 0.28% 0.04% -1.54% 0.65% 0.50% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 162.97 162.90 164.83 156.95 181.36 197.39 205.08 -14.21%
EPS -3.47 0.49 0.32 0.04 -1.78 0.79 0.62 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.19 1.15 1.17 1.17 1.21 1.24 -4.35%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 156.43 156.10 158.09 150.65 172.75 187.97 195.19 -13.73%
EPS -3.32 0.48 0.31 0.05 -1.71 0.75 0.59 -
DPS 2.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1134 1.1404 1.103 1.123 1.1145 1.1522 1.1802 -3.81%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.655 0.675 0.765 0.675 0.83 0.725 0.98 -
P/RPS 0.40 0.41 0.46 0.43 0.46 0.37 0.48 -11.45%
P/EPS -18.92 135.19 234.11 1,389.92 -46.20 92.11 157.54 -
EY -5.29 0.74 0.43 0.07 -2.16 1.09 0.63 -
DY 3.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.67 0.58 0.71 0.60 0.79 -20.51%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 08/09/21 28/05/21 25/02/21 26/11/20 28/08/20 16/06/20 20/02/20 -
Price 0.665 0.68 0.665 0.65 0.67 0.855 0.95 -
P/RPS 0.41 0.42 0.40 0.41 0.37 0.43 0.46 -7.39%
P/EPS -19.21 136.19 203.51 1,338.44 -37.30 108.63 152.71 -
EY -5.21 0.73 0.49 0.07 -2.68 0.92 0.65 -
DY 3.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.58 0.56 0.57 0.71 0.77 -18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment