[TWSCORP] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[TWSCORP] TRADEWINDS CORPORATION BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2796.51%
YoY- 437.07%
Quarter Report
Latest QR
Upcoming QR
TWSCORP's Result
TWSCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 255,722 247,081 228,563 227,492 188,174 734,808 714,422 -15.73%
PBT 28,312 38,893 20,121 28,362 36,217 -3,996 3,005 45.30%
Tax -9,386 -9,379 -6,685 165,520 16,500 -20,558 -17,073 -9.48%
NP 18,926 29,514 13,436 193,882 52,717 -24,554 -14,068 -
-
NP to SH 18,864 28,149 13,116 162,114 30,185 -24,590 -16,632 -
-
Tax Rate 33.15% 24.11% 33.22% -583.60% -45.56% - 568.15% -
Total Cost 236,796 217,567 215,127 33,610 135,457 759,362 728,490 -17.07%
-
Net Worth 1,103,421 1,816,990 1,805,929 1,598,249 1,390,630 1,369,569 1,239,613 -1.92%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 5,517 - - - - - - -
Div Payout % 29.25% - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 1,103,421 1,816,990 1,805,929 1,598,249 1,390,630 1,369,569 1,239,613 -1.92%
NOSH 1,103,421 1,103,882 1,102,184 1,105,825 623,657 622,531 622,921 9.99%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 7.40% 11.95% 5.88% 85.23% 28.02% -3.34% -1.97% -
ROE 1.71% 1.55% 0.73% 10.14% 2.17% -1.80% -1.34% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.18 22.38 20.74 20.57 30.17 118.04 114.69 -23.38%
EPS 1.71 2.55 1.19 14.66 4.84 -3.95 -2.67 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.646 1.6385 1.4453 2.2298 2.20 1.99 -10.83%
Adjusted Per Share Value based on latest NOSH - 1,106,092
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.11 22.33 20.66 20.56 17.01 66.42 64.58 -15.73%
EPS 1.71 2.54 1.19 14.65 2.73 -2.22 -1.50 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9974 1.6423 1.6323 1.4446 1.257 1.2379 1.1205 -1.92%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.91 0.56 0.70 0.51 1.67 0.65 0.60 -
P/RPS 3.93 2.50 3.38 2.48 5.53 0.55 0.52 40.06%
P/EPS 53.23 21.96 58.82 3.48 34.50 -16.46 -22.47 -
EY 1.88 4.55 1.70 28.75 2.90 -6.08 -4.45 -
DY 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.34 0.43 0.35 0.75 0.30 0.30 20.30%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 22/08/11 27/08/10 27/08/09 26/08/08 29/08/07 30/08/06 30/08/05 -
Price 0.77 0.76 0.65 0.55 1.38 0.70 0.69 -
P/RPS 3.32 3.40 3.13 2.67 4.57 0.59 0.60 32.97%
P/EPS 45.04 29.80 54.62 3.75 28.51 -17.72 -25.84 -
EY 2.22 3.36 1.83 26.65 3.51 -5.64 -3.87 -
DY 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.46 0.40 0.38 0.62 0.32 0.35 14.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment