[TAANN] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 93.68%
YoY- -50.87%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 350,209 352,556 459,945 367,736 298,328 357,319 334,211 0.78%
PBT 44,205 33,338 109,141 22,035 43,916 41,288 67,214 -6.73%
Tax -17,568 -11,450 -29,787 -7,551 -10,595 -6,995 -12,834 5.36%
NP 26,637 21,888 79,354 14,484 33,321 34,293 54,380 -11.20%
-
NP to SH 28,231 24,756 77,295 15,465 31,477 34,201 54,620 -10.40%
-
Tax Rate 39.74% 34.35% 27.29% 34.27% 24.13% 16.94% 19.09% -
Total Cost 323,572 330,668 380,591 353,252 265,007 323,026 279,831 2.44%
-
Net Worth 989,196 930,203 889,371 757,162 707,589 704,201 658,873 7.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - 30,880 6,434 6,432 21,469 32,192 -
Div Payout % - - 39.95% 41.61% 20.44% 62.77% 58.94% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 989,196 930,203 889,371 757,162 707,589 704,201 658,873 7.00%
NOSH 370,485 370,598 308,809 214,493 214,420 214,695 214,616 9.51%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 7.61% 6.21% 17.25% 3.94% 11.17% 9.60% 16.27% -
ROE 2.85% 2.66% 8.69% 2.04% 4.45% 4.86% 8.29% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 94.53 95.13 148.94 171.44 139.13 166.43 155.72 -7.97%
EPS 7.62 6.68 25.03 7.21 14.68 15.93 25.45 -18.19%
DPS 0.00 0.00 10.00 3.00 3.00 10.00 15.00 -
NAPS 2.67 2.51 2.88 3.53 3.30 3.28 3.07 -2.29%
Adjusted Per Share Value based on latest NOSH - 214,326
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 79.53 80.06 104.45 83.51 67.75 81.14 75.90 0.78%
EPS 6.41 5.62 17.55 3.51 7.15 7.77 12.40 -10.40%
DPS 0.00 0.00 7.01 1.46 1.46 4.88 7.31 -
NAPS 2.2464 2.1124 2.0197 1.7195 1.6069 1.5992 1.4963 7.00%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 3.82 4.50 4.61 3.54 2.92 4.72 7.92 -
P/RPS 4.04 4.73 3.10 2.06 2.10 2.84 5.09 -3.77%
P/EPS 50.13 67.37 18.42 49.10 19.89 29.63 31.12 8.26%
EY 1.99 1.48 5.43 2.04 5.03 3.38 3.21 -7.65%
DY 0.00 0.00 2.17 0.85 1.03 2.12 1.89 -
P/NAPS 1.43 1.79 1.60 1.00 0.88 1.44 2.58 -9.35%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 17/08/12 22/08/11 27/08/10 17/08/09 28/08/08 22/08/07 -
Price 3.80 4.50 4.40 3.88 3.28 4.27 5.14 -
P/RPS 4.02 4.73 2.95 2.26 2.36 2.57 3.30 3.34%
P/EPS 49.87 67.37 17.58 53.81 22.34 26.80 20.20 16.23%
EY 2.01 1.48 5.69 1.86 4.48 3.73 4.95 -13.93%
DY 0.00 0.00 2.27 0.77 0.91 2.34 2.92 -
P/NAPS 1.42 1.79 1.53 1.10 0.99 1.30 1.67 -2.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment