[TAANN] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 191.01%
YoY- 399.81%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 457,584 350,209 352,556 459,945 367,736 298,328 357,319 4.20%
PBT 78,317 44,205 33,338 109,141 22,035 43,916 41,288 11.25%
Tax -21,201 -17,568 -11,450 -29,787 -7,551 -10,595 -6,995 20.28%
NP 57,116 26,637 21,888 79,354 14,484 33,321 34,293 8.87%
-
NP to SH 58,434 28,231 24,756 77,295 15,465 31,477 34,201 9.33%
-
Tax Rate 27.07% 39.74% 34.35% 27.29% 34.27% 24.13% 16.94% -
Total Cost 400,468 323,572 330,668 380,591 353,252 265,007 323,026 3.64%
-
Net Worth 1,033,803 989,196 930,203 889,371 757,162 707,589 704,201 6.60%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 37,053 - - 30,880 6,434 6,432 21,469 9.51%
Div Payout % 63.41% - - 39.95% 41.61% 20.44% 62.77% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 1,033,803 989,196 930,203 889,371 757,162 707,589 704,201 6.60%
NOSH 370,538 370,485 370,598 308,809 214,493 214,420 214,695 9.51%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 12.48% 7.61% 6.21% 17.25% 3.94% 11.17% 9.60% -
ROE 5.65% 2.85% 2.66% 8.69% 2.04% 4.45% 4.86% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 123.49 94.53 95.13 148.94 171.44 139.13 166.43 -4.84%
EPS 15.77 7.62 6.68 25.03 7.21 14.68 15.93 -0.16%
DPS 10.00 0.00 0.00 10.00 3.00 3.00 10.00 0.00%
NAPS 2.79 2.67 2.51 2.88 3.53 3.30 3.28 -2.65%
Adjusted Per Share Value based on latest NOSH - 308,788
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 102.91 78.76 79.29 103.44 82.70 67.09 80.36 4.20%
EPS 13.14 6.35 5.57 17.38 3.48 7.08 7.69 9.33%
DPS 8.33 0.00 0.00 6.95 1.45 1.45 4.83 9.50%
NAPS 2.325 2.2247 2.092 2.0002 1.7028 1.5914 1.5837 6.60%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 4.35 3.82 4.50 4.61 3.54 2.92 4.72 -
P/RPS 3.52 4.04 4.73 3.10 2.06 2.10 2.84 3.64%
P/EPS 27.58 50.13 67.37 18.42 49.10 19.89 29.63 -1.18%
EY 3.63 1.99 1.48 5.43 2.04 5.03 3.38 1.19%
DY 2.30 0.00 0.00 2.17 0.85 1.03 2.12 1.36%
P/NAPS 1.56 1.43 1.79 1.60 1.00 0.88 1.44 1.34%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 27/08/13 17/08/12 22/08/11 27/08/10 17/08/09 28/08/08 -
Price 3.88 3.80 4.50 4.40 3.88 3.28 4.27 -
P/RPS 3.14 4.02 4.73 2.95 2.26 2.36 2.57 3.39%
P/EPS 24.60 49.87 67.37 17.58 53.81 22.34 26.80 -1.41%
EY 4.06 2.01 1.48 5.69 1.86 4.48 3.73 1.42%
DY 2.58 0.00 0.00 2.27 0.77 0.91 2.34 1.63%
P/NAPS 1.39 1.42 1.79 1.53 1.10 0.99 1.30 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment