[ENGTEX] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 52.76%
YoY- 1046.81%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 1,099,628 1,092,796 805,037 671,115 828,355 899,508 798,691 5.47%
PBT 14,048 54,615 70,640 11,284 8,927 27,713 59,892 -21.46%
Tax -5,120 -13,492 -18,712 -6,958 -6,769 -8,331 -16,559 -17.76%
NP 8,928 41,123 51,928 4,326 2,158 19,382 43,333 -23.13%
-
NP to SH 8,599 38,824 50,930 4,441 2,213 19,163 42,309 -23.31%
-
Tax Rate 36.45% 24.70% 26.49% 61.66% 75.83% 30.06% 27.65% -
Total Cost 1,090,700 1,051,673 753,109 666,789 826,197 880,126 755,358 6.31%
-
Net Worth 820,604 812,930 750,509 691,510 693,379 709,310 609,040 5.09%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - 2,735 -
Div Payout % - - - - - - 6.46% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 820,604 812,930 750,509 691,510 693,379 709,310 609,040 5.09%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.81% 3.76% 6.45% 0.64% 0.26% 2.15% 5.43% -
ROE 1.05% 4.78% 6.79% 0.64% 0.32% 2.70% 6.95% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 249.24 251.38 184.50 153.34 188.76 202.90 219.00 2.17%
EPS 1.97 8.92 11.67 1.01 0.50 4.36 12.42 -26.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 1.86 1.87 1.72 1.58 1.58 1.60 1.67 1.81%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 138.44 137.58 101.35 84.49 104.29 113.25 100.55 5.47%
EPS 1.08 4.89 6.41 0.56 0.28 2.41 5.33 -23.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.34 -
NAPS 1.0331 1.0235 0.9449 0.8706 0.8729 0.893 0.7668 5.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.62 0.58 0.64 0.465 0.605 1.00 1.13 -
P/RPS 0.25 0.23 0.35 0.30 0.32 0.49 0.52 -11.48%
P/EPS 31.81 6.49 5.48 45.83 119.97 23.13 9.74 21.79%
EY 3.14 15.40 18.24 2.18 0.83 4.32 10.27 -17.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.66 -
P/NAPS 0.33 0.31 0.37 0.29 0.38 0.63 0.68 -11.34%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 25/11/21 26/11/20 21/11/19 22/11/18 23/11/17 -
Price 0.675 0.665 0.61 0.485 0.57 0.935 1.15 -
P/RPS 0.27 0.26 0.33 0.32 0.30 0.46 0.53 -10.62%
P/EPS 34.63 7.45 5.23 47.80 113.03 21.63 9.91 23.17%
EY 2.89 13.43 19.13 2.09 0.88 4.62 10.09 -18.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.65 -
P/NAPS 0.36 0.36 0.35 0.31 0.36 0.58 0.69 -10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment