[ENGTEX] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 52.76%
YoY- 1046.81%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 741,558 370,857 1,172,575 805,037 566,107 324,651 989,583 -17.54%
PBT 46,873 24,956 101,850 70,640 47,492 29,168 27,847 41.63%
Tax -11,924 -6,650 -23,594 -18,712 -13,356 -7,789 -11,941 -0.09%
NP 34,949 18,306 78,256 51,928 34,136 21,379 15,906 69.25%
-
NP to SH 33,409 18,177 75,954 50,930 33,339 20,792 15,352 68.17%
-
Tax Rate 25.44% 26.65% 23.17% 26.49% 28.12% 26.70% 42.88% -
Total Cost 706,609 352,551 1,094,319 753,109 531,971 303,272 973,677 -19.29%
-
Net Worth 805,071 796,459 775,882 750,509 728,692 719,965 698,606 9.94%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 4,358 - - - 3,274 -
Div Payout % - - 5.74% - - - 21.33% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 805,071 796,459 775,882 750,509 728,692 719,965 698,606 9.94%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.71% 4.94% 6.67% 6.45% 6.03% 6.59% 1.61% -
ROE 4.15% 2.28% 9.79% 6.79% 4.58% 2.89% 2.20% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 170.40 85.21 269.01 184.50 129.74 74.40 226.64 -17.35%
EPS 7.68 4.18 17.41 11.67 7.64 4.77 3.51 68.78%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.75 -
NAPS 1.85 1.83 1.78 1.72 1.67 1.65 1.60 10.19%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 93.95 46.99 148.56 101.99 71.72 41.13 125.37 -17.54%
EPS 4.23 2.30 9.62 6.45 4.22 2.63 1.95 67.81%
DPS 0.00 0.00 0.55 0.00 0.00 0.00 0.41 -
NAPS 1.02 1.0091 0.983 0.9509 0.9232 0.9122 0.8851 9.94%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.61 0.67 0.585 0.64 0.635 0.635 0.72 -
P/RPS 0.36 0.79 0.22 0.35 0.49 0.85 0.32 8.19%
P/EPS 7.95 16.04 3.36 5.48 8.31 13.33 20.48 -46.87%
EY 12.59 6.23 29.79 18.24 12.03 7.50 4.88 88.43%
DY 0.00 0.00 1.71 0.00 0.00 0.00 1.04 -
P/NAPS 0.33 0.37 0.33 0.37 0.38 0.38 0.45 -18.72%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 -
Price 0.58 0.67 0.66 0.61 0.675 0.71 0.74 -
P/RPS 0.34 0.79 0.25 0.33 0.52 0.95 0.33 2.01%
P/EPS 7.55 16.04 3.79 5.23 8.83 14.90 21.05 -49.61%
EY 13.24 6.23 26.40 19.13 11.32 6.71 4.75 98.43%
DY 0.00 0.00 1.52 0.00 0.00 0.00 1.01 -
P/NAPS 0.31 0.37 0.37 0.35 0.40 0.43 0.46 -23.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment