[COASTAL] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -73.83%
YoY- 1.12%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 76,160 921,223 224,701 168,884 232,849 155,830 141,142 -9.04%
PBT 8,603 24,063 49,738 31,058 30,320 55,616 43,021 -21.91%
Tax -5,495 -315 -580 47 439 476 285 -
NP 3,108 23,748 49,158 31,105 30,759 56,092 43,306 -33.29%
-
NP to SH 3,108 23,748 49,158 31,105 30,759 56,092 43,306 -33.29%
-
Tax Rate 63.87% 1.31% 1.17% -0.15% -1.45% -0.86% -0.66% -
Total Cost 73,052 897,475 175,543 137,779 202,090 99,738 97,836 -4.39%
-
Net Worth 1,696,441 1,773,645 1,140,377 860,169 780,419 649,913 487,346 21.12%
Dividend
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 5,267 10,621 16,564 13,523 18,349 19,929 - -
Div Payout % 169.49% 44.73% 33.70% 43.48% 59.65% 35.53% - -
Equity
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,696,441 1,773,645 1,140,377 860,169 780,419 649,913 487,346 21.12%
NOSH 526,779 531,079 487,195 482,996 482,872 362,351 362,393 5.91%
Ratio Analysis
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 4.08% 2.58% 21.88% 18.42% 13.21% 36.00% 30.68% -
ROE 0.18% 1.34% 4.31% 3.62% 3.94% 8.63% 8.89% -
Per Share
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 14.46 173.46 46.12 34.97 48.22 43.01 38.95 -14.12%
EPS 0.59 4.47 10.09 6.44 6.37 15.48 11.95 -37.01%
DPS 1.00 2.00 3.40 2.80 3.80 5.50 0.00 -
NAPS 3.2204 3.3397 2.3407 1.7809 1.6162 1.7936 1.3448 14.36%
Adjusted Per Share Value based on latest NOSH - 482,996
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 13.85 167.53 40.86 30.71 42.35 28.34 25.67 -9.04%
EPS 0.57 4.32 8.94 5.66 5.59 10.20 7.88 -33.21%
DPS 0.96 1.93 3.01 2.46 3.34 3.62 0.00 -
NAPS 3.0851 3.2255 2.0739 1.5643 1.4193 1.1819 0.8863 21.12%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/09/16 30/09/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.51 1.87 5.05 1.99 1.99 2.27 1.82 -
P/RPS 10.44 1.08 10.95 5.69 4.13 5.28 4.67 13.16%
P/EPS 255.93 41.82 50.05 30.90 31.24 14.66 15.23 54.28%
EY 0.39 2.39 2.00 3.24 3.20 6.82 6.57 -35.21%
DY 0.66 1.07 0.67 1.41 1.91 2.42 0.00 -
P/NAPS 0.47 0.56 2.16 1.12 1.23 1.27 1.35 -14.96%
Price Multiplier on Announcement Date
30/09/16 30/09/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 28/11/16 25/11/15 28/05/14 28/05/13 24/05/12 27/05/11 25/05/10 -
Price 1.37 1.94 4.84 2.18 1.88 2.72 1.56 -
P/RPS 9.48 1.12 10.49 6.23 3.90 6.32 4.01 14.13%
P/EPS 232.20 43.38 47.97 33.85 29.51 17.57 13.05 55.64%
EY 0.43 2.30 2.08 2.95 3.39 5.69 7.66 -35.76%
DY 0.73 1.03 0.70 1.28 2.02 2.02 0.00 -
P/NAPS 0.43 0.58 2.07 1.22 1.16 1.52 1.16 -14.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment