[PLENITU] YoY Cumulative Quarter Result on 30-Jun-2012 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 35.0%
YoY- -19.25%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 263,655 309,887 208,547 205,959 317,886 349,713 282,756 -1.15%
PBT 199,880 116,917 102,202 97,629 121,842 113,550 109,259 10.58%
Tax -30,740 -29,271 -24,410 -25,283 -32,244 -29,359 -29,477 0.70%
NP 169,140 87,646 77,792 72,346 89,598 84,191 79,782 13.33%
-
NP to SH 169,219 87,646 77,792 72,346 89,598 84,191 79,782 13.34%
-
Tax Rate 15.38% 25.04% 23.88% 25.90% 26.46% 25.86% 26.98% -
Total Cost 94,515 222,241 130,755 133,613 228,288 265,522 202,974 -11.95%
-
Net Worth 1,052,268 978,938 910,274 844,936 785,331 724,984 654,717 8.22%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - 8,096 20,250 - -
Div Payout % - - - - 9.04% 24.05% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 1,052,268 978,938 910,274 844,936 785,331 724,984 654,717 8.22%
NOSH 277,643 269,680 270,111 269,947 269,873 135,006 134,993 12.76%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 64.15% 28.28% 37.30% 35.13% 28.19% 24.07% 28.22% -
ROE 16.08% 8.95% 8.55% 8.56% 11.41% 11.61% 12.19% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 94.96 114.91 77.21 76.30 117.79 259.03 209.46 -12.34%
EPS 60.90 32.50 28.80 26.80 33.20 31.20 59.10 0.50%
DPS 0.00 0.00 0.00 0.00 3.00 15.00 0.00 -
NAPS 3.79 3.63 3.37 3.13 2.91 5.37 4.85 -4.02%
Adjusted Per Share Value based on latest NOSH - 271,855
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 69.10 81.22 54.66 53.98 83.32 91.66 74.11 -1.15%
EPS 44.35 22.97 20.39 18.96 23.48 22.07 20.91 13.34%
DPS 0.00 0.00 0.00 0.00 2.12 5.31 0.00 -
NAPS 2.758 2.5658 2.3858 2.2146 2.0584 1.9002 1.716 8.22%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.04 2.79 2.14 1.86 2.09 1.50 1.20 -
P/RPS 2.15 2.43 2.77 2.44 1.77 0.58 0.57 24.75%
P/EPS 3.35 8.58 7.43 6.94 6.30 2.41 2.03 8.70%
EY 29.88 11.65 13.46 14.41 15.89 41.57 49.25 -7.98%
DY 0.00 0.00 0.00 0.00 1.44 10.00 0.00 -
P/NAPS 0.54 0.77 0.64 0.59 0.72 0.28 0.25 13.68%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 28/08/14 28/08/13 29/08/12 23/08/11 23/08/10 28/08/09 -
Price 1.99 3.40 1.97 1.93 1.92 1.79 1.37 -
P/RPS 2.10 2.96 2.55 2.53 1.63 0.69 0.65 21.57%
P/EPS 3.27 10.46 6.84 7.20 5.78 2.87 2.32 5.88%
EY 30.63 9.56 14.62 13.89 17.29 34.84 43.14 -5.54%
DY 0.00 0.00 0.00 0.00 1.56 8.38 0.00 -
P/NAPS 0.53 0.94 0.58 0.62 0.66 0.33 0.28 11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment