[PLENITU] QoQ Cumulative Quarter Result on 30-Sep-2010 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -75.95%
YoY- 72.38%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 317,886 241,963 163,897 77,080 349,713 242,127 167,326 53.57%
PBT 121,842 92,904 61,770 27,777 113,550 77,699 47,061 88.87%
Tax -32,244 -25,509 -16,767 -7,531 -29,359 -21,108 -12,184 91.66%
NP 89,598 67,395 45,003 20,246 84,191 56,591 34,877 87.89%
-
NP to SH 89,598 67,395 45,003 20,246 84,191 56,591 34,877 87.89%
-
Tax Rate 26.46% 27.46% 27.14% 27.11% 25.86% 27.17% 25.89% -
Total Cost 228,288 174,568 118,894 56,834 265,522 185,536 132,449 43.89%
-
Net Worth 785,331 762,911 749,151 745,052 724,984 696,587 675,125 10.63%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 8,096 8,087 8,084 20,245 20,250 - - -
Div Payout % 9.04% 12.00% 17.96% 100.00% 24.05% - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 785,331 762,911 749,151 745,052 724,984 696,587 675,125 10.63%
NOSH 269,873 269,580 269,479 134,973 135,006 134,997 135,025 58.87%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 28.19% 27.85% 27.46% 26.27% 24.07% 23.37% 20.84% -
ROE 11.41% 8.83% 6.01% 2.72% 11.61% 8.12% 5.17% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 117.79 89.76 60.82 57.11 259.03 179.36 123.92 -3.33%
EPS 33.20 25.00 16.70 15.00 31.20 41.92 25.83 18.27%
DPS 3.00 3.00 3.00 15.00 15.00 0.00 0.00 -
NAPS 2.91 2.83 2.78 5.52 5.37 5.16 5.00 -30.36%
Adjusted Per Share Value based on latest NOSH - 134,973
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 83.32 63.42 42.96 20.20 91.66 63.46 43.86 53.56%
EPS 23.48 17.66 11.80 5.31 22.07 14.83 9.14 87.89%
DPS 2.12 2.12 2.12 5.31 5.31 0.00 0.00 -
NAPS 2.0584 1.9996 1.9635 1.9528 1.9002 1.8258 1.7695 10.63%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.09 2.07 2.15 2.36 1.50 1.48 1.32 -
P/RPS 1.77 2.31 3.54 4.13 0.58 0.83 1.07 39.99%
P/EPS 6.30 8.28 12.87 15.73 2.41 3.53 5.11 15.02%
EY 15.89 12.08 7.77 6.36 41.57 28.32 19.57 -12.99%
DY 1.44 1.45 1.40 6.36 10.00 0.00 0.00 -
P/NAPS 0.72 0.73 0.77 0.43 0.28 0.29 0.26 97.56%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 23/08/11 27/05/11 23/02/11 22/11/10 23/08/10 27/05/10 23/02/10 -
Price 1.92 2.04 2.20 2.19 1.79 1.43 1.35 -
P/RPS 1.63 2.27 3.62 3.83 0.69 0.80 1.09 30.86%
P/EPS 5.78 8.16 13.17 14.60 2.87 3.41 5.23 6.91%
EY 17.29 12.25 7.59 6.85 34.84 29.31 19.13 -6.53%
DY 1.56 1.47 1.36 6.85 8.38 0.00 0.00 -
P/NAPS 0.66 0.72 0.79 0.40 0.33 0.28 0.27 81.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment