[PLENITU] YoY TTM Result on 30-Sep-2010 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 10.1%
YoY- 18.41%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 260,237 168,045 299,502 368,842 272,854 362,362 248,973 0.73%
PBT 127,272 81,854 118,904 125,348 106,474 109,873 85,988 6.74%
Tax -29,160 -21,698 -31,568 -32,656 -28,196 -29,976 -27,313 1.09%
NP 98,112 60,156 87,336 92,692 78,278 79,897 58,675 8.93%
-
NP to SH 98,112 60,156 87,336 92,692 78,278 79,897 58,675 8.93%
-
Tax Rate 22.91% 26.51% 26.55% 26.05% 26.48% 27.28% 31.76% -
Total Cost 162,125 107,889 212,166 276,150 194,576 282,465 190,298 -2.63%
-
Net Worth 931,489 869,100 799,885 674,866 666,900 602,350 533,116 9.73%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - 8,072 - - - - -
Div Payout % - - 9.24% - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 931,489 869,100 799,885 674,866 666,900 602,350 533,116 9.73%
NOSH 269,216 275,904 268,417 134,973 135,000 135,056 134,966 12.18%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 37.70% 35.80% 29.16% 25.13% 28.69% 22.05% 23.57% -
ROE 10.53% 6.92% 10.92% 13.73% 11.74% 13.26% 11.01% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 96.66 60.91 111.58 273.27 202.11 268.30 184.47 -10.20%
EPS 36.44 21.80 32.54 68.67 57.98 59.16 43.47 -2.89%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 3.15 2.98 5.00 4.94 4.46 3.95 -2.18%
Adjusted Per Share Value based on latest NOSH - 134,973
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 68.21 44.04 78.50 96.67 71.52 94.98 65.26 0.73%
EPS 25.72 15.77 22.89 24.29 20.52 20.94 15.38 8.93%
DPS 0.00 0.00 2.12 0.00 0.00 0.00 0.00 -
NAPS 2.4414 2.2779 2.0965 1.7688 1.7479 1.5788 1.3973 9.73%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 2.29 1.84 1.80 2.36 1.42 0.94 3.00 -
P/RPS 2.37 3.02 1.61 0.86 0.70 0.35 1.63 6.43%
P/EPS 6.28 8.44 5.53 3.44 2.45 1.59 6.90 -1.55%
EY 15.91 11.85 18.08 29.10 40.83 62.93 14.49 1.56%
DY 0.00 0.00 1.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.58 0.60 0.47 0.29 0.21 0.76 -2.32%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 18/11/13 29/11/12 21/11/11 22/11/10 19/11/09 21/11/08 19/11/07 -
Price 2.53 1.85 1.95 2.19 1.38 0.88 2.93 -
P/RPS 2.62 3.04 1.75 0.80 0.68 0.33 1.59 8.67%
P/EPS 6.94 8.49 5.99 3.19 2.38 1.49 6.74 0.48%
EY 14.40 11.79 16.69 31.36 42.02 67.23 14.84 -0.49%
DY 0.00 0.00 1.54 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.59 0.65 0.44 0.28 0.20 0.74 -0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment