[PLENITU] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 4.63%
YoY- -39.68%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 243,497 277,658 343,140 131,954 239,560 349,549 308,813 -3.87%
PBT 165,215 104,063 161,167 63,670 102,237 128,755 110,312 6.95%
Tax -24,467 -29,539 -34,641 -17,955 -26,446 -33,760 -28,116 -2.28%
NP 140,748 74,524 126,526 45,715 75,791 94,995 82,196 9.36%
-
NP to SH 140,830 74,524 126,526 45,715 75,791 94,995 82,196 9.38%
-
Tax Rate 14.81% 28.39% 21.49% 28.20% 25.87% 26.22% 25.49% -
Total Cost 102,749 203,134 216,614 86,239 163,769 254,554 226,617 -12.34%
-
Net Worth 1,462,014 1,031,802 966,127 863,970 821,448 763,486 675,186 13.72%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - 8,072 - -
Div Payout % - - - - - 8.50% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 1,462,014 1,031,802 966,127 863,970 821,448 763,486 675,186 13.72%
NOSH 381,533 271,527 269,116 271,688 268,447 269,783 135,037 18.88%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 57.80% 26.84% 36.87% 34.64% 31.64% 27.18% 26.62% -
ROE 9.63% 7.22% 13.10% 5.29% 9.23% 12.44% 12.17% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 63.95 102.26 127.51 48.57 89.24 129.57 228.69 -19.11%
EPS 36.99 27.45 47.02 16.83 28.23 35.21 60.87 -7.95%
DPS 0.00 0.00 0.00 0.00 0.00 2.99 0.00 -
NAPS 3.84 3.80 3.59 3.18 3.06 2.83 5.00 -4.30%
Adjusted Per Share Value based on latest NOSH - 271,688
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 63.82 72.77 89.94 34.59 62.79 91.62 80.94 -3.87%
EPS 36.91 19.53 33.16 11.98 19.86 24.90 21.54 9.38%
DPS 0.00 0.00 0.00 0.00 0.00 2.12 0.00 -
NAPS 3.8319 2.7044 2.5322 2.2645 2.153 2.0011 1.7697 13.72%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.78 2.31 2.60 1.95 2.04 2.07 1.48 -
P/RPS 2.78 2.26 2.04 4.01 2.29 1.60 0.65 27.37%
P/EPS 4.81 8.42 5.53 11.59 7.23 5.88 2.43 12.04%
EY 20.78 11.88 18.08 8.63 13.84 17.01 41.13 -10.74%
DY 0.00 0.00 0.00 0.00 0.00 1.45 0.00 -
P/NAPS 0.46 0.61 0.72 0.61 0.67 0.73 0.30 7.37%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 21/05/15 22/05/14 22/05/13 16/05/12 27/05/11 27/05/10 -
Price 1.72 2.29 2.88 2.34 1.90 2.04 1.43 -
P/RPS 2.69 2.24 2.26 4.82 2.13 1.57 0.63 27.34%
P/EPS 4.65 8.34 6.13 13.91 6.73 5.79 2.35 12.03%
EY 21.51 11.99 16.32 7.19 14.86 17.26 42.57 -10.74%
DY 0.00 0.00 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 0.45 0.60 0.80 0.74 0.62 0.72 0.29 7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment