[MYCRON] YoY Cumulative Quarter Result on 31-Oct-2004 [#3]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
16-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- 72.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 389,795 43,382 263,555 266,471 0 -
PBT 27,330 3,321 15,813 28,481 0 -
Tax -7,068 -940 -4,574 -11,183 0 -
NP 20,262 2,381 11,239 17,298 0 -
-
NP to SH 20,262 2,381 11,239 20,701 0 -
-
Tax Rate 25.86% 28.30% 28.93% 39.26% - -
Total Cost 369,533 41,001 252,316 249,173 0 -
-
Net Worth 245,654 230,939 220,126 178,915 0 -
Dividend
31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Div 3,586 - - - - -
Div Payout % 17.70% - - - - -
Equity
31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 245,654 230,939 220,126 178,915 0 -
NOSH 179,309 179,022 178,964 147,864 0 -
Ratio Analysis
31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 5.20% 5.49% 4.26% 6.49% 0.00% -
ROE 8.25% 1.03% 5.11% 11.57% 0.00% -
Per Share
31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 217.39 24.23 147.27 180.21 0.00 -
EPS 11.30 1.33 6.28 14.00 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.29 1.23 1.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 173,820
31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 118.38 13.17 80.04 80.93 0.00 -
EPS 6.15 0.72 3.41 6.29 0.00 -
DPS 1.09 0.00 0.00 0.00 0.00 -
NAPS 0.746 0.7014 0.6685 0.5434 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/03/07 31/03/06 31/10/05 29/10/04 31/10/03 -
Price 0.86 0.71 0.85 1.27 2.69 -
P/RPS 0.40 0.00 0.58 0.70 0.00 -
P/EPS 7.61 0.00 13.54 9.07 0.00 -
EY 13.14 0.00 7.39 11.02 0.00 -
DY 2.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.71 0.69 1.05 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/05/07 30/05/06 23/12/05 16/12/04 - -
Price 0.78 0.77 0.71 1.38 0.00 -
P/RPS 0.36 0.00 0.48 0.77 0.00 -
P/EPS 6.90 0.00 11.31 9.86 0.00 -
EY 14.49 0.00 8.85 10.14 0.00 -
DY 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.77 0.58 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment