[EKOWOOD] YoY Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 33.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Cumulative Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 150,078 153,726 131,558 128,110 0 -
PBT 19,764 19,718 14,539 23,803 0 -
Tax -576 -2,060 -485 -2,778 0 -
NP 19,188 17,658 14,054 21,025 0 -
-
NP to SH 19,163 17,587 14,030 21,025 0 -
-
Tax Rate 2.91% 10.45% 3.34% 11.67% - -
Total Cost 130,890 136,068 117,504 107,085 0 -
-
Net Worth 160,594 146,995 133,539 116,451 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 5,713 - - - - -
Div Payout % 29.81% - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 160,594 146,995 133,539 116,451 0 -
NOSH 168,038 167,975 168,016 159,521 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 12.79% 11.49% 10.68% 16.41% 0.00% -
ROE 11.93% 11.96% 10.51% 18.05% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 89.31 91.52 78.30 80.31 0.00 -
EPS 11.41 10.47 8.35 13.18 0.00 -
DPS 3.40 0.00 0.00 0.00 0.00 -
NAPS 0.9557 0.8751 0.7948 0.73 8.16 -41.47%
Adjusted Per Share Value based on latest NOSH - 168,019
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 89.33 91.50 78.31 76.26 0.00 -
EPS 11.41 10.47 8.35 12.51 0.00 -
DPS 3.40 0.00 0.00 0.00 0.00 -
NAPS 0.9559 0.875 0.7949 0.6932 8.16 -41.47%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.81 0.76 1.05 1.61 0.00 -
P/RPS 0.91 0.83 1.34 2.00 0.00 -
P/EPS 7.10 7.26 12.57 12.22 0.00 -
EY 14.08 13.78 7.95 8.19 0.00 -
DY 4.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.87 1.32 2.21 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 15/02/08 27/02/07 24/02/06 30/03/05 - -
Price 0.66 0.85 0.98 1.35 0.00 -
P/RPS 0.74 0.93 1.25 1.68 0.00 -
P/EPS 5.79 8.12 11.74 10.24 0.00 -
EY 17.28 12.32 8.52 9.76 0.00 -
DY 5.15 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.97 1.23 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment