[EKOWOOD] QoQ TTM Result on 31-Dec-2004 [#4]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 103.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 132,322 132,628 97,708 65,610 33,315 0 -
PBT 17,968 20,989 17,777 11,922 5,944 0 -
Tax -904 -1,566 -1,704 -1,547 -838 0 -
NP 17,064 19,423 16,073 10,375 5,106 0 -
-
NP to SH 17,042 19,415 16,073 10,375 5,106 0 -
-
Tax Rate 5.03% 7.46% 9.59% 12.98% 14.10% - -
Total Cost 115,258 113,205 81,635 55,235 28,209 0 -
-
Net Worth 130,840 127,977 0 122,653 119,251 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 130,840 127,977 0 122,653 119,251 0 -
NOSH 167,743 168,391 167,787 168,019 167,960 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 12.90% 14.64% 16.45% 15.81% 15.33% 0.00% -
ROE 13.03% 15.17% 0.00% 8.46% 4.28% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 78.88 78.76 58.23 39.05 19.84 0.00 -
EPS 10.16 11.53 9.58 6.17 3.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.00 0.73 0.71 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,019
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 78.76 78.95 58.16 39.05 19.83 0.00 -
EPS 10.14 11.56 9.57 6.18 3.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7788 0.7618 0.00 0.7301 0.7098 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 - - -
Price 1.05 1.15 1.34 1.61 0.00 0.00 -
P/RPS 1.33 1.46 2.30 4.12 0.00 0.00 -
P/EPS 10.34 9.97 13.99 26.07 0.00 0.00 -
EY 9.68 10.03 7.15 3.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.51 0.00 2.21 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 25/11/05 25/08/05 - - - - -
Price 1.04 1.16 0.00 0.00 0.00 0.00 -
P/RPS 1.32 1.47 0.00 0.00 0.00 0.00 -
P/EPS 10.24 10.06 0.00 0.00 0.00 0.00 -
EY 9.77 9.94 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.53 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment