[EKOWOOD] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 3.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 33,009 34,920 32,098 32,908 33,315 0 0 -
PBT 2,923 3,222 5,859 5,986 5,944 0 0 -
Tax -176 129 -171 -727 -838 0 0 -
NP 2,747 3,351 5,688 5,259 5,106 0 0 -
-
NP to SH 2,733 3,351 5,688 5,259 5,106 0 0 -
-
Tax Rate 6.02% -4.00% 2.92% 12.15% 14.10% - - -
Total Cost 30,262 31,569 26,410 27,649 28,209 0 0 -
-
Net Worth 130,840 127,977 127,518 122,653 119,251 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 130,840 127,977 127,518 122,653 119,251 0 0 -
NOSH 167,743 168,391 167,787 168,019 167,960 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 8.32% 9.60% 17.72% 15.98% 15.33% 0.00% 0.00% -
ROE 2.09% 2.62% 4.46% 4.29% 4.28% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 19.68 20.74 19.13 19.59 19.84 0.00 0.00 -
EPS 1.63 1.99 3.39 3.13 3.04 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.76 0.73 0.71 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,019
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 19.65 20.79 19.11 19.59 19.83 0.00 0.00 -
EPS 1.63 1.99 3.39 3.13 3.04 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7788 0.7618 0.759 0.7301 0.7098 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 - - - -
Price 1.05 1.15 1.34 1.61 0.00 0.00 0.00 -
P/RPS 5.34 5.55 7.00 8.22 0.00 0.00 0.00 -
P/EPS 64.45 57.79 39.53 51.44 0.00 0.00 0.00 -
EY 1.55 1.73 2.53 1.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.51 1.76 2.21 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 25/11/05 25/08/05 01/06/05 30/03/05 29/11/04 - - -
Price 1.04 1.16 1.20 1.35 1.39 0.00 0.00 -
P/RPS 5.29 5.59 6.27 6.89 7.01 0.00 0.00 -
P/EPS 63.83 58.29 35.40 43.13 45.72 0.00 0.00 -
EY 1.57 1.72 2.83 2.32 2.19 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.53 1.58 1.85 1.96 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment