[ALAQAR] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 98.94%
YoY- 8.22%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 54,267 53,800 50,029 39,951 34,429 26,999 22,754 15.58%
PBT 29,881 28,156 26,643 22,365 20,519 16,457 14,570 12.71%
Tax -419 -432 -706 -191 -29 0 0 -
NP 29,462 27,724 25,937 22,174 20,490 16,457 14,570 12.44%
-
NP to SH 29,462 27,724 25,937 22,174 20,490 16,457 14,570 12.44%
-
Tax Rate 1.40% 1.53% 2.65% 0.85% 0.14% 0.00% 0.00% -
Total Cost 24,805 26,076 24,092 17,777 13,939 10,542 8,184 20.28%
-
Net Worth 816,438 797,239 704,461 626,908 597,866 510,903 428,558 11.33%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 27,790 31,624 20,877 19,155 25,714 - 17,142 8.38%
Div Payout % 94.33% 114.07% 80.49% 86.39% 125.50% - 117.66% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 816,438 797,239 704,461 626,908 597,866 510,903 428,558 11.33%
NOSH 696,501 696,582 640,419 580,471 580,453 491,253 428,558 8.42%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 54.29% 51.53% 51.84% 55.50% 59.51% 60.95% 64.03% -
ROE 3.61% 3.48% 3.68% 3.54% 3.43% 3.22% 3.40% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 7.79 7.72 7.81 6.88 5.93 5.50 5.31 6.59%
EPS 4.23 3.98 4.05 3.82 3.53 3.35 3.40 3.70%
DPS 3.99 4.54 3.26 3.30 4.43 0.00 4.00 -0.04%
NAPS 1.1722 1.1445 1.10 1.08 1.03 1.04 1.00 2.68%
Adjusted Per Share Value based on latest NOSH - 580,421
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 6.46 6.41 5.96 4.76 4.10 3.22 2.71 15.57%
EPS 3.51 3.30 3.09 2.64 2.44 1.96 1.74 12.40%
DPS 3.31 3.77 2.49 2.28 3.06 0.00 2.04 8.39%
NAPS 0.9724 0.9495 0.839 0.7467 0.7121 0.6085 0.5104 11.33%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.40 1.33 1.37 1.18 1.03 0.92 0.94 -
P/RPS 17.97 17.22 17.54 17.14 17.37 16.74 17.70 0.25%
P/EPS 33.10 33.42 33.83 30.89 29.18 27.46 27.65 3.04%
EY 3.02 2.99 2.96 3.24 3.43 3.64 3.62 -2.97%
DY 2.85 3.41 2.38 2.80 4.30 0.00 4.26 -6.47%
P/NAPS 1.19 1.16 1.25 1.09 1.00 0.88 0.94 4.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 28/08/13 27/08/12 23/08/11 30/08/10 25/08/09 19/08/08 -
Price 1.40 1.31 1.43 1.12 1.12 0.94 0.87 -
P/RPS 17.97 16.96 18.31 16.27 18.88 17.10 16.39 1.54%
P/EPS 33.10 32.91 35.31 29.32 31.73 28.06 25.59 4.38%
EY 3.02 3.04 2.83 3.41 3.15 3.56 3.91 -4.21%
DY 2.85 3.47 2.28 2.95 3.96 0.00 4.60 -7.66%
P/NAPS 1.19 1.14 1.30 1.04 1.09 0.90 0.87 5.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment