[ALAQAR] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -77.76%
YoY- 12.08%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 26,415 27,566 27,142 26,867 25,012 20,131 17,214 7.39%
PBT 16,336 15,510 15,018 13,987 12,916 11,242 9,565 9.32%
Tax 0 -187 -191 0 -436 -96 -18 -
NP 16,336 15,323 14,827 13,987 12,480 11,146 9,547 9.35%
-
NP to SH 16,336 15,323 14,827 13,987 12,480 11,146 9,547 9.35%
-
Tax Rate 0.00% 1.21% 1.27% 0.00% 3.38% 0.85% 0.19% -
Total Cost 10,079 12,243 12,315 12,880 12,532 8,985 7,667 4.65%
-
Net Worth 877,294 821,661 801,910 782,854 716,799 615,352 551,027 8.05%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 18,424 26,397 27,774 31,592 16,127 19,157 - -
Div Payout % 112.78% 172.27% 187.32% 225.87% 129.23% 171.88% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 877,294 821,661 801,910 782,854 716,799 615,352 551,027 8.05%
NOSH 728,226 696,499 696,103 695,870 639,999 580,520 519,836 5.77%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 61.84% 55.59% 54.63% 52.06% 49.90% 55.37% 55.46% -
ROE 1.86% 1.86% 1.85% 1.79% 1.74% 1.81% 1.73% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.63 3.96 3.90 3.86 3.91 3.47 3.31 1.54%
EPS 2.24 2.20 2.13 2.01 1.95 1.92 1.84 3.32%
DPS 2.53 3.79 3.99 4.54 2.52 3.30 0.00 -
NAPS 1.2047 1.1797 1.152 1.125 1.12 1.06 1.06 2.15%
Adjusted Per Share Value based on latest NOSH - 695,870
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.15 3.28 3.23 3.20 2.98 2.40 2.05 7.41%
EPS 1.95 1.83 1.77 1.67 1.49 1.33 1.14 9.35%
DPS 2.19 3.14 3.31 3.76 1.92 2.28 0.00 -
NAPS 1.0449 0.9786 0.9551 0.9324 0.8537 0.7329 0.6563 8.05%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.52 1.38 1.40 1.31 1.31 1.17 1.04 -
P/RPS 41.90 34.87 35.91 33.93 33.52 33.74 31.41 4.91%
P/EPS 67.76 62.73 65.73 65.17 67.18 60.94 56.63 3.03%
EY 1.48 1.59 1.52 1.53 1.49 1.64 1.77 -2.93%
DY 1.66 2.75 2.85 3.47 1.92 2.82 0.00 -
P/NAPS 1.26 1.17 1.22 1.16 1.17 1.10 0.98 4.27%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 20/05/16 28/05/15 26/05/14 21/05/13 25/05/12 23/05/11 31/05/10 -
Price 1.55 1.33 1.36 1.32 1.36 1.16 1.03 -
P/RPS 42.73 33.60 34.88 34.19 34.80 33.45 31.10 5.43%
P/EPS 69.10 60.45 63.85 65.67 69.74 60.42 56.08 3.53%
EY 1.45 1.65 1.57 1.52 1.43 1.66 1.78 -3.35%
DY 1.63 2.85 2.93 3.44 1.85 2.84 0.00 -
P/NAPS 1.29 1.13 1.18 1.17 1.21 1.09 0.97 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment