[HEKTAR] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
04-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 90.99%
YoY- 6.63%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 59,735 48,764 46,598 45,213 43,618 39,669 41,646 6.19%
PBT 21,873 19,003 19,345 19,170 17,978 18,136 19,727 1.73%
Tax 0 0 0 0 0 0 0 -
NP 21,873 19,003 19,345 19,170 17,978 18,136 19,727 1.73%
-
NP to SH 21,873 19,003 19,345 19,170 17,978 18,136 19,727 1.73%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 37,862 29,761 27,253 26,043 25,640 21,533 21,919 9.52%
-
Net Worth 596,900 476,674 422,072 409,482 404,569 376,985 332,733 10.22%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 20,831 16,635 15,987 16,001 15,354 15,353 15,371 5.19%
Div Payout % 95.24% 87.54% 82.64% 83.47% 85.41% 84.66% 77.92% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 596,900 476,674 422,072 409,482 404,569 376,985 332,733 10.22%
NOSH 400,604 319,915 319,752 320,033 319,893 319,858 320,243 3.79%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 36.62% 38.97% 41.51% 42.40% 41.22% 45.72% 47.37% -
ROE 3.66% 3.99% 4.58% 4.68% 4.44% 4.81% 5.93% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 14.91 15.24 14.57 14.13 13.64 12.40 13.00 2.30%
EPS 5.46 5.94 6.05 5.99 5.62 5.67 6.16 -1.98%
DPS 5.20 5.20 5.00 5.00 4.80 4.80 4.80 1.34%
NAPS 1.49 1.49 1.32 1.2795 1.2647 1.1786 1.039 6.18%
Adjusted Per Share Value based on latest NOSH - 320,421
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 8.42 6.88 6.57 6.37 6.15 5.59 5.87 6.19%
EPS 3.08 2.68 2.73 2.70 2.53 2.56 2.78 1.72%
DPS 2.94 2.35 2.25 2.26 2.16 2.16 2.17 5.18%
NAPS 0.8416 0.672 0.5951 0.5773 0.5704 0.5315 0.4691 10.22%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 1.57 1.38 1.35 1.24 0.90 1.30 0.00 -
P/RPS 10.53 9.05 9.26 8.78 6.60 10.48 0.00 -
P/EPS 28.75 23.23 22.31 20.70 16.01 22.93 0.00 -
EY 3.48 4.30 4.48 4.83 6.24 4.36 0.00 -
DY 3.31 3.77 3.70 4.03 5.33 3.69 0.00 -
P/NAPS 1.05 0.93 1.02 0.97 0.71 1.10 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 02/08/13 10/08/12 17/08/11 04/08/10 11/08/09 13/08/08 06/08/07 -
Price 1.54 1.47 1.31 1.27 1.09 1.04 0.00 -
P/RPS 10.33 9.64 8.99 8.99 7.99 8.39 0.00 -
P/EPS 28.21 24.75 21.65 21.20 19.40 18.34 0.00 -
EY 3.55 4.04 4.62 4.72 5.16 5.45 0.00 -
DY 3.38 3.54 3.82 3.94 4.40 4.62 0.00 -
P/NAPS 1.03 0.99 0.99 0.99 0.86 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment