[IHH] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 2.48%
YoY- 9.85%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 11,200,657 10,529,925 9,307,757 7,817,676 7,074,516 6,316,250 5,603,772 12.22%
PBT 487,117 1,082,122 1,370,788 1,210,690 1,046,204 758,928 961,965 -10.71%
Tax -273,369 -280,858 -210,152 -268,873 -210,298 -142,231 -171,314 8.09%
NP 213,748 801,264 1,160,636 941,817 835,906 616,697 790,651 -19.58%
-
NP to SH 405,687 917,391 1,015,883 785,724 715,285 513,160 716,591 -9.04%
-
Tax Rate 56.12% 25.95% 15.33% 22.21% 20.10% 18.74% 17.81% -
Total Cost 10,986,909 9,728,661 8,147,121 6,875,859 6,238,610 5,699,553 4,813,121 14.73%
-
Net Worth 21,182,083 22,175,758 21,728,436 20,677,325 18,378,281 17,543,789 11,901,610 10.07%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 247,173 245,255 246,537 244,943 1,626 - - -
Div Payout % 60.93% 26.73% 24.27% 31.17% 0.23% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 21,182,083 22,175,758 21,728,436 20,677,325 18,378,281 17,543,789 11,901,610 10.07%
NOSH 8,244,590 8,243,776 8,230,468 8,205,287 8,168,125 8,122,124 6,198,755 4.86%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.91% 7.61% 12.47% 12.05% 11.82% 9.76% 14.11% -
ROE 1.92% 4.14% 4.68% 3.80% 3.89% 2.93% 6.02% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 135.90 127.73 113.09 95.28 86.61 77.77 90.40 7.02%
EPS 4.92 11.13 12.34 9.58 8.76 6.32 11.56 -13.26%
DPS 3.00 3.00 3.00 3.00 0.02 0.00 0.00 -
NAPS 2.57 2.69 2.64 2.52 2.25 2.16 1.92 4.97%
Adjusted Per Share Value based on latest NOSH - 8,205,287
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 127.09 119.48 105.61 88.71 80.27 71.67 63.59 12.22%
EPS 4.60 10.41 11.53 8.92 8.12 5.82 8.13 -9.05%
DPS 2.80 2.78 2.80 2.78 0.02 0.00 0.00 -
NAPS 2.4035 2.5163 2.4655 2.3462 2.0854 1.9907 1.3505 10.07%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 6.10 5.75 6.60 5.66 4.38 3.95 0.00 -
P/RPS 4.49 4.50 5.84 5.94 5.06 5.08 0.00 -
P/EPS 123.93 51.67 53.47 59.11 50.02 62.52 0.00 -
EY 0.81 1.94 1.87 1.69 2.00 1.60 0.00 -
DY 0.49 0.52 0.45 0.53 0.00 0.00 0.00 -
P/NAPS 2.37 2.14 2.50 2.25 1.95 1.83 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 25/08/16 26/08/15 28/08/14 27/08/13 - -
Price 5.63 6.00 6.65 5.71 4.89 4.04 0.00 -
P/RPS 4.14 4.70 5.88 5.99 5.65 5.20 0.00 -
P/EPS 114.38 53.92 53.88 59.63 55.84 63.94 0.00 -
EY 0.87 1.85 1.86 1.68 1.79 1.56 0.00 -
DY 0.53 0.50 0.45 0.53 0.00 0.00 0.00 -
P/NAPS 2.19 2.23 2.52 2.27 2.17 1.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment