[GCE] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
11-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 190.58%
YoY- -4.36%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 16,585 19,194 18,554 24,639 25,965 24,968 21,130 -3.95%
PBT 1,189 2,194 2,152 7,232 7,548 5,495 2,878 -13.68%
Tax -777 -910 -956 -2,179 -2,281 -240 -227 22.73%
NP 412 1,284 1,196 5,053 5,267 5,255 2,651 -26.65%
-
NP to SH 344 1,227 1,171 4,934 5,159 5,103 2,540 -28.31%
-
Tax Rate 65.35% 41.48% 44.42% 30.13% 30.22% 4.37% 7.89% -
Total Cost 16,173 17,910 17,358 19,586 20,698 19,713 18,479 -2.19%
-
Net Worth 256,102 253,316 256,032 252,620 238,259 216,729 236,279 1.35%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 256,102 253,316 256,032 252,620 238,259 216,729 236,279 1.35%
NOSH 197,002 197,903 198,474 197,360 196,908 197,027 196,899 0.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.48% 6.69% 6.45% 20.51% 20.29% 21.05% 12.55% -
ROE 0.13% 0.48% 0.46% 1.95% 2.17% 2.35% 1.07% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 8.42 9.70 9.35 12.48 13.19 12.67 10.73 -3.95%
EPS 0.17 0.62 0.59 2.50 2.62 2.59 1.29 -28.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.28 1.29 1.28 1.21 1.10 1.20 1.34%
Adjusted Per Share Value based on latest NOSH - 197,317
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 8.42 9.74 9.42 12.51 13.18 12.67 10.73 -3.95%
EPS 0.17 0.62 0.59 2.50 2.62 2.59 1.29 -28.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.2859 1.2996 1.2823 1.2094 1.1001 1.1994 1.35%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.76 0.66 0.68 0.72 0.70 0.80 0.50 -
P/RPS 9.03 6.81 7.27 5.77 5.31 6.31 4.66 11.64%
P/EPS 435.24 106.45 115.25 28.80 26.72 30.89 38.76 49.58%
EY 0.23 0.94 0.87 3.47 3.74 3.24 2.58 -33.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.53 0.56 0.58 0.73 0.42 5.52%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 08/08/12 10/08/11 10/08/10 11/08/09 11/08/08 10/08/07 08/08/06 -
Price 0.80 0.62 0.65 0.72 0.72 0.74 0.50 -
P/RPS 9.50 6.39 6.95 5.77 5.46 5.84 4.66 12.59%
P/EPS 458.14 100.00 110.17 28.80 27.48 28.57 38.76 50.87%
EY 0.22 1.00 0.91 3.47 3.64 3.50 2.58 -33.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.48 0.50 0.56 0.60 0.67 0.42 6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment