[PARKSON] YoY Cumulative Quarter Result on 30-Sep-2005 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
16-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -99.24%
YoY- -96.86%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 621,144 489,116 388,433 58,657 77,198 49,883 85,367 39.16%
PBT 142,369 100,375 73,968 506 7,253 -606 6,899 65.54%
Tax -31,490 -24,979 -26,144 -215 -3,617 -180 -4,935 36.15%
NP 110,879 75,396 47,824 291 3,636 -786 1,964 95.74%
-
NP to SH 60,162 39,685 22,437 114 3,636 -786 1,964 76.79%
-
Tax Rate 22.12% 24.89% 35.35% 42.49% 49.87% - 71.53% -
Total Cost 510,265 413,720 340,609 58,366 73,562 50,669 83,403 35.20%
-
Net Worth 1,314,118 667,869 0 75,239 64,955 50,154 72,436 62.02%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 1,314,118 667,869 0 75,239 64,955 50,154 72,436 62.02%
NOSH 1,026,655 967,926 74,819 75,999 74,661 74,857 74,676 54.71%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 17.85% 15.41% 12.31% 0.50% 4.71% -1.58% 2.30% -
ROE 4.58% 5.94% 0.00% 0.15% 5.60% -1.57% 2.71% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 60.50 50.53 519.16 77.18 103.40 66.64 114.32 -10.05%
EPS 5.86 4.10 2.32 0.15 4.87 -1.05 2.63 14.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 0.69 0.00 0.99 0.87 0.67 0.97 4.72%
Adjusted Per Share Value based on latest NOSH - 75,999
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 54.06 42.57 33.81 5.11 6.72 4.34 7.43 39.16%
EPS 5.24 3.45 1.95 0.01 0.32 -0.07 0.17 76.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1438 0.5813 0.00 0.0655 0.0565 0.0437 0.063 62.04%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 3.76 8.59 3.15 1.90 1.56 1.82 1.58 -
P/RPS 6.21 17.00 0.61 2.46 1.51 2.73 1.38 28.46%
P/EPS 64.16 209.51 10.50 1,266.67 32.03 -173.33 60.08 1.10%
EY 1.56 0.48 9.52 0.08 3.12 -0.58 1.66 -1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 12.45 0.00 1.92 1.79 2.72 1.63 10.32%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 19/11/08 28/11/07 15/11/06 16/11/05 24/11/04 19/11/03 28/11/02 -
Price 3.25 8.10 3.52 1.94 3.19 1.98 1.68 -
P/RPS 5.37 16.03 0.68 2.51 3.09 2.97 1.47 24.07%
P/EPS 55.46 197.56 11.74 1,293.33 65.50 -188.57 63.88 -2.32%
EY 1.80 0.51 8.52 0.08 1.53 -0.53 1.57 2.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 11.74 0.00 1.96 3.67 2.96 1.73 6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment