[PARKSON] YoY Cumulative Quarter Result on 30-Sep-2007 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 722.51%
YoY- 76.87%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 656,485 641,864 621,144 489,116 388,433 58,657 77,198 42.84%
PBT 168,360 153,771 142,369 100,375 73,968 506 7,253 68.85%
Tax -38,010 -35,367 -31,490 -24,979 -26,144 -215 -3,617 47.97%
NP 130,350 118,404 110,879 75,396 47,824 291 3,636 81.53%
-
NP to SH 76,190 64,706 60,162 39,685 22,437 114 3,636 66.00%
-
Tax Rate 22.58% 23.00% 22.12% 24.89% 35.35% 42.49% 49.87% -
Total Cost 526,135 523,460 510,265 413,720 340,609 58,366 73,562 38.78%
-
Net Worth 2,061,734 1,774,851 1,314,118 667,869 0 75,239 64,955 77.89%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 104,656 - - - - - - -
Div Payout % 137.36% - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 2,061,734 1,774,851 1,314,118 667,869 0 75,239 64,955 77.89%
NOSH 1,046,565 1,014,200 1,026,655 967,926 74,819 75,999 74,661 55.24%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 19.86% 18.45% 17.85% 15.41% 12.31% 0.50% 4.71% -
ROE 3.70% 3.65% 4.58% 5.94% 0.00% 0.15% 5.60% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 62.73 63.29 60.50 50.53 519.16 77.18 103.40 -7.98%
EPS 7.28 6.38 5.86 4.10 2.32 0.15 4.87 6.92%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.75 1.28 0.69 0.00 0.99 0.87 14.58%
Adjusted Per Share Value based on latest NOSH - 967,926
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 56.92 55.65 53.86 42.41 33.68 5.09 6.69 42.85%
EPS 6.61 5.61 5.22 3.44 1.95 0.01 0.32 65.60%
DPS 9.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7876 1.5389 1.1394 0.5791 0.00 0.0652 0.0563 77.90%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 5.76 5.06 3.76 8.59 3.15 1.90 1.56 -
P/RPS 9.18 8.00 6.21 17.00 0.61 2.46 1.51 35.07%
P/EPS 79.12 79.31 64.16 209.51 10.50 1,266.67 32.03 16.25%
EY 1.26 1.26 1.56 0.48 9.52 0.08 3.12 -14.01%
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 2.89 2.94 12.45 0.00 1.92 1.79 8.49%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 15/11/10 16/11/09 19/11/08 28/11/07 15/11/06 16/11/05 24/11/04 -
Price 5.70 5.29 3.25 8.10 3.52 1.94 3.19 -
P/RPS 9.09 8.36 5.37 16.03 0.68 2.51 3.09 19.69%
P/EPS 78.30 82.92 55.46 197.56 11.74 1,293.33 65.50 3.01%
EY 1.28 1.21 1.80 0.51 8.52 0.08 1.53 -2.92%
DY 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.02 2.54 11.74 0.00 1.96 3.67 -3.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment