[PARKSON] YoY TTM Result on 30-Sep-2005 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
16-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -23.43%
YoY- -7.62%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 2,374,325 1,894,819 569,258 306,019 289,587 220,040 357,475 37.06%
PBT 804,256 417,878 54,716 1,820 24,000 -6,612 11,912 101.66%
Tax -130,725 -113,569 -24,563 10,125 -11,539 -5,682 -9,406 54.99%
NP 673,531 304,309 30,153 11,945 12,461 -12,294 2,506 153.82%
-
NP to SH 468,451 152,118 4,496 11,511 12,461 -12,294 2,506 138.92%
-
Tax Rate 16.25% 27.18% 44.89% -556.32% 48.08% - 78.96% -
Total Cost 1,700,794 1,590,510 539,105 294,074 277,126 232,334 354,969 29.80%
-
Net Worth 1,314,118 667,869 0 75,239 64,955 50,154 72,436 62.02%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 153,021 - - - 74 74 74 256.51%
Div Payout % 32.67% - - - 0.60% 0.00% 2.98% -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 1,314,118 667,869 0 75,239 64,955 50,154 72,436 62.02%
NOSH 1,026,655 967,926 74,819 75,999 74,661 74,857 74,676 54.71%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 28.37% 16.06% 5.30% 3.90% 4.30% -5.59% 0.70% -
ROE 35.65% 22.78% 0.00% 15.30% 19.18% -24.51% 3.46% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 231.27 195.76 760.84 402.66 387.87 293.95 478.70 -11.40%
EPS 45.63 15.72 6.01 15.15 16.69 -16.42 3.36 54.39%
DPS 14.90 0.00 0.00 0.00 0.10 0.10 0.10 130.07%
NAPS 1.28 0.69 0.00 0.99 0.87 0.67 0.97 4.72%
Adjusted Per Share Value based on latest NOSH - 75,999
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 206.66 164.92 49.55 26.64 25.21 19.15 31.11 37.06%
EPS 40.77 13.24 0.39 1.00 1.08 -1.07 0.22 138.58%
DPS 13.32 0.00 0.00 0.00 0.01 0.01 0.01 231.34%
NAPS 1.1438 0.5813 0.00 0.0655 0.0565 0.0437 0.063 62.04%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 3.76 8.59 3.15 1.90 1.56 1.82 1.58 -
P/RPS 1.63 4.39 0.41 0.47 0.40 0.62 0.33 30.46%
P/EPS 8.24 54.66 52.42 12.54 9.35 -11.08 47.08 -25.18%
EY 12.14 1.83 1.91 7.97 10.70 -9.02 2.12 33.72%
DY 3.96 0.00 0.00 0.00 0.06 0.05 0.06 100.90%
P/NAPS 2.94 12.45 0.00 1.92 1.79 2.72 1.63 10.32%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 19/11/08 28/11/07 15/11/06 16/11/05 24/11/04 19/11/03 28/11/02 -
Price 3.25 8.10 3.52 1.94 3.19 1.98 1.68 -
P/RPS 1.41 4.14 0.46 0.48 0.82 0.67 0.35 26.11%
P/EPS 7.12 51.54 58.58 12.81 19.11 -12.06 50.06 -27.72%
EY 14.04 1.94 1.71 7.81 5.23 -8.29 2.00 38.33%
DY 4.59 0.00 0.00 0.00 0.03 0.05 0.06 105.90%
P/NAPS 2.54 11.74 0.00 1.96 3.67 2.96 1.73 6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment