[PARKSON] YoY Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 2590.04%
YoY- 76.87%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 2,625,940 2,567,456 2,484,576 1,956,464 1,553,732 234,628 308,792 42.84%
PBT 673,440 615,084 569,476 401,500 295,872 2,024 29,012 68.85%
Tax -152,040 -141,468 -125,960 -99,916 -104,576 -860 -14,468 47.97%
NP 521,400 473,616 443,516 301,584 191,296 1,164 14,544 81.53%
-
NP to SH 304,760 258,824 240,648 158,740 89,748 456 14,544 66.00%
-
Tax Rate 22.58% 23.00% 22.12% 24.89% 35.35% 42.49% 49.87% -
Total Cost 2,104,540 2,093,840 2,041,060 1,654,880 1,362,436 233,464 294,248 38.78%
-
Net Worth 2,061,734 1,774,851 1,314,118 667,869 0 75,239 64,955 77.89%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 418,626 - - - - - - -
Div Payout % 137.36% - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 2,061,734 1,774,851 1,314,118 667,869 0 75,239 64,955 77.89%
NOSH 1,046,565 1,014,200 1,026,655 967,926 74,819 75,999 74,661 55.24%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 19.86% 18.45% 17.85% 15.41% 12.31% 0.50% 4.71% -
ROE 14.78% 14.58% 18.31% 23.77% 0.00% 0.61% 22.39% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 250.91 253.15 242.01 202.13 2,076.65 308.72 413.59 -7.98%
EPS 29.12 25.52 23.44 16.40 9.28 0.60 19.48 6.92%
DPS 40.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.75 1.28 0.69 0.00 0.99 0.87 14.58%
Adjusted Per Share Value based on latest NOSH - 967,926
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 227.68 222.61 215.43 169.64 134.72 20.34 26.77 42.84%
EPS 26.42 22.44 20.87 13.76 7.78 0.04 1.26 66.01%
DPS 36.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7876 1.5389 1.1394 0.5791 0.00 0.0652 0.0563 77.90%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 5.76 5.06 3.76 8.59 3.15 1.90 1.56 -
P/RPS 2.30 2.00 1.55 4.25 0.15 0.62 0.38 34.97%
P/EPS 19.78 19.83 16.04 52.38 2.63 316.67 8.01 16.25%
EY 5.06 5.04 6.23 1.91 38.08 0.32 12.49 -13.97%
DY 6.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 2.89 2.94 12.45 0.00 1.92 1.79 8.49%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 15/11/10 16/11/09 19/11/08 28/11/07 15/11/06 16/11/05 24/11/04 -
Price 5.70 5.29 3.25 8.10 3.52 1.94 3.19 -
P/RPS 2.27 2.09 1.34 4.01 0.17 0.63 0.77 19.73%
P/EPS 19.57 20.73 13.87 49.39 2.93 323.33 16.38 3.00%
EY 5.11 4.82 7.21 2.02 34.08 0.31 6.11 -2.93%
DY 7.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 3.02 2.54 11.74 0.00 1.96 3.67 -3.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment