[PARKSON] YoY TTM Result on 30-Sep-2007 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 12.79%
YoY- 3283.41%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 2,736,877 2,604,425 2,374,325 1,894,819 569,258 306,019 289,587 45.38%
PBT 718,762 950,435 804,256 417,878 54,716 1,820 24,000 76.17%
Tax -173,218 -167,477 -130,725 -113,569 -24,563 10,125 -11,539 57.02%
NP 545,544 782,958 673,531 304,309 30,153 11,945 12,461 87.68%
-
NP to SH 296,612 547,231 468,451 152,118 4,496 11,511 12,461 69.56%
-
Tax Rate 24.10% 17.62% 16.25% 27.18% 44.89% -556.32% 48.08% -
Total Cost 2,191,333 1,821,467 1,700,794 1,590,510 539,105 294,074 277,126 41.12%
-
Net Worth 2,061,734 1,774,851 1,314,118 667,869 0 75,239 64,955 77.89%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 166,108 50,739 153,021 - - - 74 261.63%
Div Payout % 56.00% 9.27% 32.67% - - - 0.60% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 2,061,734 1,774,851 1,314,118 667,869 0 75,239 64,955 77.89%
NOSH 1,046,565 1,014,200 1,026,655 967,926 74,819 75,999 74,661 55.24%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 19.93% 30.06% 28.37% 16.06% 5.30% 3.90% 4.30% -
ROE 14.39% 30.83% 35.65% 22.78% 0.00% 15.30% 19.18% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 261.51 256.80 231.27 195.76 760.84 402.66 387.87 -6.35%
EPS 28.34 53.96 45.63 15.72 6.01 15.15 16.69 9.22%
DPS 15.87 5.00 14.90 0.00 0.00 0.00 0.10 132.59%
NAPS 1.97 1.75 1.28 0.69 0.00 0.99 0.87 14.58%
Adjusted Per Share Value based on latest NOSH - 967,926
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 237.30 225.82 205.87 164.29 49.36 26.53 25.11 45.37%
EPS 25.72 47.45 40.62 13.19 0.39 1.00 1.08 69.57%
DPS 14.40 4.40 13.27 0.00 0.00 0.00 0.01 235.85%
NAPS 1.7876 1.5389 1.1394 0.5791 0.00 0.0652 0.0563 77.90%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 5.76 5.06 3.76 8.59 3.15 1.90 1.56 -
P/RPS 2.20 1.97 1.63 4.39 0.41 0.47 0.40 32.84%
P/EPS 20.32 9.38 8.24 54.66 52.42 12.54 9.35 13.80%
EY 4.92 10.66 12.14 1.83 1.91 7.97 10.70 -12.14%
DY 2.76 0.99 3.96 0.00 0.00 0.00 0.06 89.23%
P/NAPS 2.92 2.89 2.94 12.45 0.00 1.92 1.79 8.49%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 15/11/10 16/11/09 19/11/08 28/11/07 15/11/06 16/11/05 24/11/04 -
Price 5.70 5.29 3.25 8.10 3.52 1.94 3.19 -
P/RPS 2.18 2.06 1.41 4.14 0.46 0.48 0.82 17.69%
P/EPS 20.11 9.80 7.12 51.54 58.58 12.81 19.11 0.85%
EY 4.97 10.20 14.04 1.94 1.71 7.81 5.23 -0.84%
DY 2.78 0.95 4.59 0.00 0.00 0.00 0.03 112.65%
P/NAPS 2.89 3.02 2.54 11.74 0.00 1.96 3.67 -3.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment