[SSTEEL] YoY Cumulative Quarter Result on 31-Dec-2013 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
10-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 54.17%
YoY- -533.11%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 1,317,318 1,213,759 1,243,587 1,383,731 1,396,656 1,662,846 2,642,969 -10.94%
PBT 80,938 -110,307 -97,200 224 -1,430 10,915 108,359 -4.74%
Tax -24,219 11,400 16,917 -1,798 1,207 -1,591 7,309 -
NP 56,719 -98,907 -80,283 -1,574 -223 9,324 115,668 -11.18%
-
NP to SH 55,856 -99,489 -80,762 -1,912 -302 10,525 115,668 -11.41%
-
Tax Rate 29.92% - - 802.68% - 14.58% -6.75% -
Total Cost 1,260,599 1,312,666 1,323,870 1,385,305 1,396,879 1,653,522 2,527,301 -10.93%
-
Net Worth 748,672 809,501 782,512 776,271 610,039 873,196 829,792 -1.69%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - 7,648 6,039 21,050 41,908 -
Div Payout % - - - 0.00% 0.00% 200.00% 36.23% -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 748,672 809,501 782,512 776,271 610,039 873,196 829,792 -1.69%
NOSH 420,602 419,430 418,455 382,400 301,999 421,000 419,086 0.06%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 4.31% -8.15% -6.46% -0.11% -0.02% 0.56% 4.38% -
ROE 7.46% -12.29% -10.32% -0.25% -0.05% 1.21% 13.94% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 313.20 289.38 297.18 361.85 462.47 394.98 630.65 -11.00%
EPS 13.28 -23.72 -19.30 -0.50 -0.10 2.50 27.60 -11.46%
DPS 0.00 0.00 0.00 2.00 2.00 5.00 10.00 -
NAPS 1.78 1.93 1.87 2.03 2.02 2.0741 1.98 -1.75%
Adjusted Per Share Value based on latest NOSH - 452,000
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 220.91 203.54 208.55 232.05 234.22 278.85 443.22 -10.94%
EPS 9.37 -16.68 -13.54 -0.32 -0.05 1.77 19.40 -11.41%
DPS 0.00 0.00 0.00 1.28 1.01 3.53 7.03 -
NAPS 1.2555 1.3575 1.3123 1.3018 1.023 1.4643 1.3915 -1.69%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.21 0.81 1.20 1.40 1.30 1.90 2.13 -
P/RPS 0.39 0.28 0.40 0.39 0.28 0.48 0.00 -
P/EPS 9.11 -3.41 -6.22 -280.00 -1,300.00 76.00 0.00 -
EY 10.98 -29.28 -16.08 -0.36 -0.08 1.32 0.00 -
DY 0.00 0.00 0.00 1.43 1.54 2.63 0.00 -
P/NAPS 0.68 0.42 0.64 0.69 0.64 0.92 2.13 -17.31%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 14/02/17 02/02/16 11/02/15 10/02/14 30/01/13 31/01/12 17/01/11 -
Price 1.35 0.73 1.07 1.40 1.38 2.00 2.21 -
P/RPS 0.43 0.25 0.36 0.39 0.30 0.51 0.00 -
P/EPS 10.17 -3.08 -5.54 -280.00 -1,380.00 80.00 0.00 -
EY 9.84 -32.49 -18.04 -0.36 -0.07 1.25 0.00 -
DY 0.00 0.00 0.00 1.43 1.45 2.50 0.00 -
P/NAPS 0.76 0.38 0.57 0.69 0.68 0.96 2.21 -16.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment