[MUHIBAH] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 77.57%
YoY- 16306.25%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 840,454 600,176 515,404 481,258 390,259 308,872 312,053 17.93%
PBT 57,792 47,518 31,748 20,475 11,573 10,598 15,917 23.95%
Tax -9,651 -8,540 -3,206 -3,194 -11,509 -6,716 -9,514 0.23%
NP 48,141 38,978 28,542 17,281 64 3,882 6,403 39.92%
-
NP to SH 41,803 32,620 20,837 10,500 64 7,012 6,403 36.67%
-
Tax Rate 16.70% 17.97% 10.10% 15.60% 99.45% 63.37% 59.77% -
Total Cost 792,313 561,198 486,862 463,977 390,195 304,990 305,650 17.18%
-
Net Worth 425,562 353,133 306,811 260,330 268,799 408,817 202,952 13.12%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 425,562 353,133 306,811 260,330 268,799 408,817 202,952 13.12%
NOSH 376,603 149,633 145,408 144,628 160,000 258,745 142,924 17.50%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.73% 6.49% 5.54% 3.59% 0.02% 1.26% 2.05% -
ROE 9.82% 9.24% 6.79% 4.03% 0.02% 1.72% 3.15% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 223.17 401.10 354.45 332.76 243.91 119.37 218.33 0.36%
EPS 11.10 21.80 14.33 7.26 0.04 2.71 4.48 16.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 2.36 2.11 1.80 1.68 1.58 1.42 -3.73%
Adjusted Per Share Value based on latest NOSH - 144,700
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 115.17 82.24 70.63 65.95 53.48 42.33 42.76 17.93%
EPS 5.73 4.47 2.86 1.44 0.01 0.96 0.88 36.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5832 0.4839 0.4204 0.3567 0.3683 0.5602 0.2781 13.12%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 2.26 3.40 0.64 0.45 0.56 0.38 0.51 -
P/RPS 1.01 0.85 0.18 0.14 0.23 0.32 0.23 27.93%
P/EPS 20.36 15.60 4.47 6.20 1,400.00 14.02 11.38 10.17%
EY 4.91 6.41 22.39 16.13 0.07 7.13 8.78 -9.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.44 0.30 0.25 0.33 0.24 0.36 33.04%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 24/08/06 30/08/05 24/08/04 20/08/03 29/08/02 -
Price 1.91 4.10 0.75 0.40 0.50 0.44 0.50 -
P/RPS 0.86 1.02 0.21 0.12 0.20 0.37 0.23 24.55%
P/EPS 17.21 18.81 5.23 5.51 1,250.00 16.24 11.16 7.47%
EY 5.81 5.32 19.11 18.15 0.08 6.16 8.96 -6.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.74 0.36 0.22 0.30 0.28 0.35 29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment