[PETGAS] YoY Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 40.05%
YoY- -41.92%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 2,230,206 2,235,684 1,949,575 1,772,355 1,853,478 1,605,723 -0.34%
PBT 740,879 779,088 586,798 663,898 1,047,243 985,749 0.30%
Tax -98,949 -122,287 -110,100 -189,500 -230,500 -47,273 -0.77%
NP 641,930 656,801 476,698 474,398 816,743 938,476 0.40%
-
NP to SH 641,930 656,801 476,698 474,398 816,743 938,476 0.40%
-
Tax Rate 13.36% 15.70% 18.76% 28.54% 22.01% 4.80% -
Total Cost 1,588,276 1,578,883 1,472,877 1,297,957 1,036,735 667,247 -0.90%
-
Net Worth 6,231,311 6,183,111 6,391,592 6,036,039 5,297,890 4,823,076 -0.26%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 197,882 197,891 395,764 192,844 - - -100.00%
Div Payout % 30.83% 30.13% 83.02% 40.65% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 6,231,311 6,183,111 6,391,592 6,036,039 5,297,890 4,823,076 -0.26%
NOSH 1,978,822 1,978,912 1,978,821 1,928,447 1,823,087 1,815,234 -0.09%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 28.78% 29.38% 24.45% 26.77% 44.07% 58.45% -
ROE 10.30% 10.62% 7.46% 7.86% 15.42% 19.46% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 112.70 112.98 98.52 91.91 101.67 88.46 -0.25%
EPS 32.44 33.19 24.09 24.60 44.80 51.70 0.49%
DPS 10.00 10.00 20.00 10.00 0.00 0.00 -100.00%
NAPS 3.149 3.1245 3.23 3.13 2.906 2.657 -0.17%
Adjusted Per Share Value based on latest NOSH - 1,937,885
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 112.71 112.99 98.53 89.57 93.67 81.15 -0.34%
EPS 32.44 33.19 24.09 23.98 41.28 47.43 0.40%
DPS 10.00 10.00 20.00 9.75 0.00 0.00 -100.00%
NAPS 3.1493 3.1249 3.2303 3.0506 2.6775 2.4376 -0.26%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 7.80 7.25 7.00 6.50 7.55 0.00 -
P/RPS 6.92 6.42 7.11 7.07 7.43 0.00 -100.00%
P/EPS 24.04 21.84 29.06 26.42 16.85 0.00 -100.00%
EY 4.16 4.58 3.44 3.78 5.93 0.00 -100.00%
DY 1.28 1.38 2.86 1.54 0.00 0.00 -100.00%
P/NAPS 2.48 2.32 2.17 2.08 2.60 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 19/05/04 23/05/03 10/05/02 28/05/01 10/05/00 - -
Price 6.80 7.05 6.85 5.65 6.85 0.00 -
P/RPS 6.03 6.24 6.95 6.15 6.74 0.00 -100.00%
P/EPS 20.96 21.24 28.44 22.97 15.29 0.00 -100.00%
EY 4.77 4.71 3.52 4.35 6.54 0.00 -100.00%
DY 1.47 1.42 2.92 1.77 0.00 0.00 -100.00%
P/NAPS 2.16 2.26 2.12 1.81 2.36 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment