[PETGAS] YoY TTM Result on 31-Mar-2001 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -8.82%
YoY- -41.92%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,230,208 2,235,685 1,949,575 1,772,355 1,853,478 4.73%
PBT 740,993 779,088 605,616 663,898 1,047,243 -8.27%
Tax -98,949 -54,296 -115,300 -189,500 -230,500 -19.04%
NP 642,044 724,792 490,316 474,398 816,743 -5.83%
-
NP to SH 642,044 724,792 490,316 474,398 816,743 -5.83%
-
Tax Rate 13.35% 6.97% 19.04% 28.54% 22.01% -
Total Cost 1,588,164 1,510,893 1,459,259 1,297,957 1,036,735 11.24%
-
Net Worth 6,227,839 6,180,695 6,390,175 6,065,582 5,335,676 3.93%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 395,524 395,838 199,155 385,347 366,126 1.94%
Div Payout % 61.60% 54.61% 40.62% 81.23% 44.83% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 6,227,839 6,180,695 6,390,175 6,065,582 5,335,676 3.93%
NOSH 1,977,719 1,978,138 1,978,382 1,937,885 1,833,565 1.90%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 28.79% 32.42% 25.15% 26.77% 44.07% -
ROE 10.31% 11.73% 7.67% 7.82% 15.31% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 112.77 113.02 98.54 91.46 101.09 2.76%
EPS 32.46 36.64 24.78 24.48 44.54 -7.59%
DPS 20.00 20.00 10.00 19.88 20.00 0.00%
NAPS 3.149 3.1245 3.23 3.13 2.91 1.99%
Adjusted Per Share Value based on latest NOSH - 1,937,885
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 112.71 112.99 98.53 89.57 93.67 4.73%
EPS 32.45 36.63 24.78 23.97 41.28 -5.83%
DPS 19.99 20.00 10.06 19.47 18.50 1.95%
NAPS 3.1474 3.1236 3.2294 3.0654 2.6965 3.93%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 7.80 7.25 7.00 6.50 7.55 -
P/RPS 6.92 6.41 7.10 7.11 7.47 -1.89%
P/EPS 24.03 19.79 28.24 26.55 16.95 9.11%
EY 4.16 5.05 3.54 3.77 5.90 -8.35%
DY 2.56 2.76 1.43 3.06 2.65 -0.85%
P/NAPS 2.48 2.32 2.17 2.08 2.59 -1.07%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/05/04 23/05/03 10/05/02 28/05/01 - -
Price 6.80 7.05 6.85 5.65 0.00 -
P/RPS 6.03 6.24 6.95 6.18 0.00 -
P/EPS 20.95 19.24 27.64 23.08 0.00 -
EY 4.77 5.20 3.62 4.33 0.00 -
DY 2.94 2.84 1.46 3.52 0.00 -
P/NAPS 2.16 2.26 2.12 1.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment