[MALTON] YoY Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 29.04%
YoY- 195.68%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 227,491 294,457 260,900 313,543 277,806 357,025 222,566 0.36%
PBT 42,612 64,678 25,336 7,799 4,789 3,341 9,336 28.76%
Tax -9,548 -18,942 -8,813 -3,279 -2,974 -1,050 -3,972 15.72%
NP 33,064 45,736 16,523 4,520 1,815 2,291 5,364 35.37%
-
NP to SH 33,064 45,736 16,523 4,657 1,575 899 4,634 38.70%
-
Tax Rate 22.41% 29.29% 34.78% 42.04% 62.10% 31.43% 42.54% -
Total Cost 194,427 248,721 244,377 309,023 275,991 354,734 217,202 -1.82%
-
Net Worth 568,483 480,698 435,733 413,569 420,000 411,465 421,589 5.10%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 568,483 480,698 435,733 413,569 420,000 411,465 421,589 5.10%
NOSH 418,002 348,332 348,586 347,537 350,000 345,769 348,421 3.07%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 14.53% 15.53% 6.33% 1.44% 0.65% 0.64% 2.41% -
ROE 5.82% 9.51% 3.79% 1.13% 0.37% 0.22% 1.10% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 54.42 84.53 74.85 90.22 79.37 103.26 63.88 -2.63%
EPS 7.91 13.13 4.74 1.34 0.45 0.26 1.33 34.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.38 1.25 1.19 1.20 1.19 1.21 1.96%
Adjusted Per Share Value based on latest NOSH - 349,333
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 43.35 56.11 49.71 59.74 52.93 68.03 42.41 0.36%
EPS 6.30 8.71 3.15 0.89 0.30 0.17 0.88 38.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0832 0.9159 0.8303 0.788 0.8003 0.784 0.8033 5.10%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.58 0.69 0.38 0.26 0.40 0.41 0.31 -
P/RPS 1.07 0.82 0.51 0.29 0.50 0.40 0.49 13.88%
P/EPS 7.33 5.26 8.02 19.40 88.89 157.69 23.31 -17.52%
EY 13.64 19.03 12.47 5.15 1.13 0.63 4.29 21.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.30 0.22 0.33 0.34 0.26 8.73%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 19/05/11 27/05/10 27/05/09 28/05/08 28/05/07 26/05/06 -
Price 0.50 0.76 0.37 0.33 0.41 0.45 0.32 -
P/RPS 0.92 0.90 0.49 0.37 0.52 0.44 0.50 10.68%
P/EPS 6.32 5.79 7.81 24.63 91.11 173.08 24.06 -19.95%
EY 15.82 17.28 12.81 4.06 1.10 0.58 4.16 24.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.55 0.30 0.28 0.34 0.38 0.26 6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment