[PNEPCB] YoY Cumulative Quarter Result on 30-Sep-2005 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Sep-2005 [#4]
Profit Trend
QoQ- 17.52%
YoY- 41.17%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 110,031 115,478 90,163 76,157 78,982 72,086 65,358 9.06%
PBT 28 3,579 -14,578 -4,511 -5,314 -14,389 -12,210 -
Tax -16 36 -5 1,385 0 3,503 2,342 -
NP 12 3,615 -14,583 -3,126 -5,314 -10,886 -9,868 -
-
NP to SH 12 3,615 -14,583 -3,126 -5,314 -10,886 -9,868 -
-
Tax Rate 57.14% -1.01% - - - - - -
Total Cost 110,019 111,863 104,746 79,283 84,296 82,972 75,226 6.53%
-
Net Worth 61,199 61,126 58,623 73,049 76,290 81,513 92,451 -6.63%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 61,199 61,126 58,623 73,049 76,290 81,513 92,451 -6.63%
NOSH 60,000 65,727 66,286 65,810 65,767 65,736 65,568 -1.46%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 0.01% 3.13% -16.17% -4.10% -6.73% -15.10% -15.10% -
ROE 0.02% 5.91% -24.88% -4.28% -6.97% -13.35% -10.67% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 183.39 175.69 136.02 115.72 120.09 109.66 99.68 10.68%
EPS 0.02 5.50 -22.00 -4.75 -8.08 -16.56 -15.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.93 0.8844 1.11 1.16 1.24 1.41 -5.24%
Adjusted Per Share Value based on latest NOSH - 65,742
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 19.55 20.52 16.02 13.53 14.04 12.81 11.61 9.06%
EPS 0.00 0.64 -2.59 -0.56 -0.94 -1.93 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.1086 0.1042 0.1298 0.1356 0.1449 0.1643 -6.63%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.28 0.44 0.38 0.40 0.52 1.40 1.70 -
P/RPS 0.15 0.25 0.28 0.35 0.43 1.28 1.71 -33.31%
P/EPS 1,400.00 8.00 -1.73 -8.42 -6.44 -8.45 -11.30 -
EY 0.07 12.50 -57.89 -11.87 -15.54 -11.83 -8.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.47 0.43 0.36 0.45 1.13 1.21 -22.10%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 01/12/08 26/11/07 29/11/06 23/11/05 25/11/04 27/11/03 27/11/02 -
Price 0.19 0.49 0.38 0.48 0.48 1.24 1.60 -
P/RPS 0.10 0.28 0.28 0.41 0.40 1.13 1.61 -37.04%
P/EPS 950.00 8.91 -1.73 -10.11 -5.94 -7.49 -10.63 -
EY 0.11 11.22 -57.89 -9.90 -16.83 -13.35 -9.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.53 0.43 0.43 0.41 1.00 1.13 -25.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment