[PNEPCB] YoY TTM Result on 30-Sep-2005 [#4]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Sep-2005 [#4]
Profit Trend
QoQ- 43.23%
YoY- 41.17%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 110,031 115,478 90,163 76,157 78,982 72,086 65,358 9.06%
PBT 28 3,579 -14,578 -4,511 -5,314 -14,388 -12,210 -
Tax -16 36 -5 1,385 0 3,503 2,342 -
NP 12 3,615 -14,583 -3,126 -5,314 -10,885 -9,868 -
-
NP to SH 12 3,615 -14,583 -3,126 -5,314 -10,885 -9,868 -
-
Tax Rate 57.14% -1.01% - - - - - -
Total Cost 110,019 111,863 104,746 79,283 84,296 82,971 75,226 6.53%
-
Net Worth 67,043 60,767 59,658 72,974 76,266 83,026 92,773 -5.26%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 67,043 60,767 59,658 72,974 76,266 83,026 92,773 -5.26%
NOSH 65,729 65,340 67,456 65,742 65,747 66,956 65,797 -0.01%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 0.01% 3.13% -16.17% -4.10% -6.73% -15.10% -15.10% -
ROE 0.02% 5.95% -24.44% -4.28% -6.97% -13.11% -10.64% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 167.40 176.73 133.66 115.84 120.13 107.66 99.33 9.07%
EPS 0.02 5.53 -21.62 -4.75 -8.08 -16.26 -15.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.93 0.8844 1.11 1.16 1.24 1.41 -5.24%
Adjusted Per Share Value based on latest NOSH - 65,742
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 19.63 20.60 16.08 13.59 14.09 12.86 11.66 9.06%
EPS 0.00 0.64 -2.60 -0.56 -0.95 -1.94 -1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1196 0.1084 0.1064 0.1302 0.1361 0.1481 0.1655 -5.26%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.28 0.44 0.38 0.40 0.52 1.40 1.70 -
P/RPS 0.17 0.25 0.28 0.35 0.43 1.30 1.71 -31.91%
P/EPS 1,533.68 7.95 -1.76 -8.41 -6.43 -8.61 -11.34 -
EY 0.07 12.57 -56.89 -11.89 -15.54 -11.61 -8.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.47 0.43 0.36 0.45 1.13 1.21 -22.10%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 01/12/08 26/11/07 29/11/06 23/11/05 25/11/04 27/11/03 27/11/02 -
Price 0.19 0.49 0.38 0.48 0.48 1.24 1.60 -
P/RPS 0.11 0.28 0.28 0.41 0.40 1.15 1.61 -36.03%
P/EPS 1,040.71 8.86 -1.76 -10.09 -5.94 -7.63 -10.67 -
EY 0.10 11.29 -56.89 -9.91 -16.84 -13.11 -9.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.53 0.43 0.43 0.41 1.00 1.13 -25.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment