[EUPE] YoY Cumulative Quarter Result on 31-Aug-2017 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-Aug-2017 [#2]
Profit Trend
QoQ- 390.1%
YoY- 1826.69%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 151,868 163,896 173,981 152,227 76,612 58,453 93,271 8.45%
PBT 35,305 41,416 41,337 14,211 5,897 2,680 5,642 35.71%
Tax -9,427 -10,617 -11,789 -4,680 -4,340 -916 -1,321 38.71%
NP 25,878 30,799 29,548 9,531 1,557 1,764 4,321 34.72%
-
NP to SH 16,592 17,744 12,069 4,852 -281 1,838 4,275 25.33%
-
Tax Rate 26.70% 25.64% 28.52% 32.93% 73.60% 34.18% 23.41% -
Total Cost 125,990 133,097 144,433 142,696 75,055 56,689 88,950 5.96%
-
Net Worth 368,640 337,920 302,079 286,720 288,000 285,440 277,760 4.82%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 368,640 337,920 302,079 286,720 288,000 285,440 277,760 4.82%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 17.04% 18.79% 16.98% 6.26% 2.03% 3.02% 4.63% -
ROE 4.50% 5.25% 4.00% 1.69% -0.10% 0.64% 1.54% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 118.65 128.04 135.92 118.93 59.85 45.67 72.87 8.45%
EPS 12.96 13.86 9.43 3.79 -0.22 1.44 3.34 25.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.88 2.64 2.36 2.24 2.25 2.23 2.17 4.82%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 103.17 111.34 118.19 103.42 52.05 39.71 63.36 8.45%
EPS 11.27 12.05 8.20 3.30 -0.19 1.25 2.90 25.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5043 2.2957 2.0522 1.9478 1.9565 1.9391 1.887 4.82%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.58 0.62 0.735 1.08 0.80 0.76 0.935 -
P/RPS 0.49 0.48 0.54 0.91 1.34 1.66 1.28 -14.77%
P/EPS 4.47 4.47 7.80 28.49 -364.41 52.93 28.00 -26.32%
EY 22.35 22.36 12.83 3.51 -0.27 1.89 3.57 35.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.31 0.48 0.36 0.34 0.43 -11.96%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 22/10/20 24/10/19 24/10/18 26/10/17 20/10/16 22/10/15 23/10/14 -
Price 0.58 0.63 0.75 1.27 0.82 0.85 0.87 -
P/RPS 0.49 0.49 0.55 1.07 1.37 1.86 1.19 -13.73%
P/EPS 4.47 4.54 7.95 33.50 -373.52 59.19 26.05 -25.43%
EY 22.35 22.00 12.57 2.98 -0.27 1.69 3.84 34.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.32 0.57 0.36 0.38 0.40 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment