[EUPE] YoY Cumulative Quarter Result on 31-Aug-2018 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-Aug-2018 [#2]
Profit Trend
QoQ- 198.29%
YoY- 148.74%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 87,060 151,868 163,896 173,981 152,227 76,612 58,453 6.85%
PBT 14,208 35,305 41,416 41,337 14,211 5,897 2,680 32.01%
Tax -4,346 -9,427 -10,617 -11,789 -4,680 -4,340 -916 29.59%
NP 9,862 25,878 30,799 29,548 9,531 1,557 1,764 33.18%
-
NP to SH 7,878 16,592 17,744 12,069 4,852 -281 1,838 27.42%
-
Tax Rate 30.59% 26.70% 25.64% 28.52% 32.93% 73.60% 34.18% -
Total Cost 77,198 125,990 133,097 144,433 142,696 75,055 56,689 5.27%
-
Net Worth 401,920 368,640 337,920 302,079 286,720 288,000 285,440 5.86%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div 1,920 - - - - - - -
Div Payout % 24.37% - - - - - - -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 401,920 368,640 337,920 302,079 286,720 288,000 285,440 5.86%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 11.33% 17.04% 18.79% 16.98% 6.26% 2.03% 3.02% -
ROE 1.96% 4.50% 5.25% 4.00% 1.69% -0.10% 0.64% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 68.02 118.65 128.04 135.92 118.93 59.85 45.67 6.85%
EPS 6.15 12.96 13.86 9.43 3.79 -0.22 1.44 27.34%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 2.88 2.64 2.36 2.24 2.25 2.23 5.86%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 59.14 103.17 111.34 118.19 103.42 52.05 39.71 6.85%
EPS 5.35 11.27 12.05 8.20 3.30 -0.19 1.25 27.39%
DPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7304 2.5043 2.2957 2.0522 1.9478 1.9565 1.9391 5.86%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.83 0.58 0.62 0.735 1.08 0.80 0.76 -
P/RPS 1.22 0.49 0.48 0.54 0.91 1.34 1.66 -4.99%
P/EPS 13.49 4.47 4.47 7.80 28.49 -364.41 52.93 -20.35%
EY 7.42 22.35 22.36 12.83 3.51 -0.27 1.89 25.57%
DY 1.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.23 0.31 0.48 0.36 0.34 -4.36%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 22/10/21 22/10/20 24/10/19 24/10/18 26/10/17 20/10/16 22/10/15 -
Price 0.88 0.58 0.63 0.75 1.27 0.82 0.85 -
P/RPS 1.29 0.49 0.49 0.55 1.07 1.37 1.86 -5.91%
P/EPS 14.30 4.47 4.54 7.95 33.50 -373.52 59.19 -21.06%
EY 6.99 22.35 22.00 12.57 2.98 -0.27 1.69 26.66%
DY 1.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.24 0.32 0.57 0.36 0.38 -4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment