[FIAMMA] YoY TTM Result on 31-Dec-2022

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- 13.63%
YoY- 17.76%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Revenue 398,364 351,691 331,188 342,002 369,979 6.08%
PBT 69,538 60,180 50,297 53,171 56,605 17.86%
Tax -10,863 -14,479 -15,499 -16,393 -15,497 -24.70%
NP 58,675 45,701 34,798 36,778 41,108 32.86%
-
NP to SH 56,189 41,862 31,504 33,042 36,842 40.08%
-
Tax Rate 15.62% 24.06% 30.81% 30.83% 27.38% -
Total Cost 339,689 305,990 296,390 305,224 328,871 2.61%
-
Net Worth 672,115 575,830 556,610 557,301 578,137 12.78%
Dividend
31/12/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Div - - 10,900 10,851 - -
Div Payout % - - 34.60% 32.84% - -
Equity
31/12/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Net Worth 672,115 575,830 556,610 557,301 578,137 12.78%
NOSH 530,226 530,173 521,851 529,213 529,953 0.04%
Ratio Analysis
31/12/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
NP Margin 14.73% 12.99% 10.51% 10.75% 11.11% -
ROE 8.36% 7.27% 5.66% 5.93% 6.37% -
Per Share
31/12/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
RPS 75.13 71.99 65.92 67.53 72.84 2.50%
EPS 10.60 8.57 6.27 6.52 7.25 35.44%
DPS 0.00 0.00 2.21 2.14 0.00 -
NAPS 1.2676 1.1787 1.1078 1.1005 1.1382 8.98%
Adjusted Per Share Value based on latest NOSH - 530,173
31/12/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
RPS 75.13 66.33 62.46 64.50 69.78 6.07%
EPS 10.60 7.90 5.94 6.23 6.95 40.09%
DPS 0.00 0.00 2.06 2.05 0.00 -
NAPS 1.2676 1.086 1.0498 1.0511 1.0904 12.77%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Date 29/12/23 30/12/22 31/03/22 30/06/22 30/09/22 -
Price 0.94 1.10 0.85 0.83 0.99 -
P/RPS 1.25 1.53 1.29 1.23 1.36 -6.51%
P/EPS 8.87 12.84 13.56 12.72 13.65 -29.12%
EY 11.27 7.79 7.38 7.86 7.33 40.99%
DY 0.00 0.00 2.60 2.58 0.00 -
P/NAPS 0.74 0.93 0.77 0.75 0.87 -12.12%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/03/22 30/06/22 30/09/22 CAGR
Date 27/02/24 23/02/23 17/05/22 24/08/22 24/11/22 -
Price 0.975 1.04 0.965 0.955 1.24 -
P/RPS 1.30 1.44 1.46 1.41 1.70 -19.28%
P/EPS 9.20 12.14 15.39 14.64 17.10 -39.04%
EY 10.87 8.24 6.50 6.83 5.85 64.02%
DY 0.00 0.00 2.29 2.24 0.00 -
P/NAPS 0.77 0.88 0.87 0.87 1.09 -24.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment