[FIAMMA] QoQ Cumulative Quarter Result on 31-Dec-2022

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022
Profit Trend
QoQ- -55.27%
YoY- 43.81%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 408,041 305,767 212,908 87,780 369,979 280,194 185,907 68.80%
PBT 81,947 66,779 43,300 20,579 56,605 44,321 28,472 102.20%
Tax -13,214 -9,217 -6,837 -3,203 -15,497 -11,943 -7,614 44.36%
NP 68,733 57,562 36,463 17,376 41,108 32,378 20,858 121.28%
-
NP to SH 65,947 55,473 34,818 16,478 36,842 29,115 18,638 132.02%
-
Tax Rate 16.13% 13.80% 15.79% 15.56% 27.38% 26.95% 26.74% -
Total Cost 339,308 248,205 176,445 70,404 328,871 247,816 165,049 61.60%
-
Net Worth 665,216 648,447 594,307 575,830 578,137 557,301 556,610 12.60%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 665,216 648,447 594,307 575,830 578,137 557,301 556,610 12.60%
NOSH 530,226 530,221 530,211 530,173 529,953 529,213 521,851 1.06%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 16.84% 18.83% 17.13% 19.79% 11.11% 11.56% 11.22% -
ROE 9.91% 8.55% 5.86% 2.86% 6.37% 5.22% 3.35% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 76.96 58.41 43.58 17.97 72.84 55.33 37.00 62.87%
EPS 12.44 10.60 7.13 3.37 7.36 5.84 3.71 123.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2546 1.2388 1.2164 1.1787 1.1382 1.1005 1.1078 8.64%
Adjusted Per Share Value based on latest NOSH - 530,173
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 76.96 57.67 40.15 16.56 69.78 52.84 35.06 68.82%
EPS 12.44 10.46 6.57 3.11 6.95 5.49 3.52 131.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2546 1.223 1.1209 1.086 1.0904 1.0511 1.0498 12.60%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.965 0.93 0.99 1.10 0.99 0.83 0.85 -
P/RPS 1.25 1.59 2.27 6.12 1.36 1.50 2.30 -33.37%
P/EPS 7.76 8.78 13.89 32.61 13.65 14.44 22.91 -51.37%
EY 12.89 11.40 7.20 3.07 7.33 6.93 4.36 105.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.81 0.93 0.87 0.75 0.77 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 17/05/22 -
Price 0.935 0.93 0.965 1.04 1.24 0.955 0.965 -
P/RPS 1.21 1.59 2.21 5.79 1.70 1.73 2.61 -40.07%
P/EPS 7.52 8.78 13.54 30.83 17.10 16.61 26.01 -56.24%
EY 13.30 11.40 7.38 3.24 5.85 6.02 3.84 128.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.79 0.88 1.09 0.87 0.87 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment