[HIGHTEC] YoY Cumulative Quarter Result on 31-Jul-2012 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
25-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 82.12%
YoY- -74.55%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 16,073 16,181 13,598 16,096 19,635 17,209 12,928 3.69%
PBT 2,661 2,355 25 768 2,641 167 -773 -
Tax -984 -517 -292 -338 -668 25 73 -
NP 1,677 1,838 -267 430 1,973 192 -700 -
-
NP to SH 1,677 1,838 -267 499 1,961 271 -651 -
-
Tax Rate 36.98% 21.95% 1,168.00% 44.01% 25.29% -14.97% - -
Total Cost 14,396 14,343 13,865 15,666 17,662 17,017 13,628 0.91%
-
Net Worth 75,765 69,986 61,998 50,710 51,557 49,649 48,542 7.69%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div 1,281 - - - - - 18 103.50%
Div Payout % 76.42% - - - - - 0.00% -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 75,765 69,986 61,998 50,710 51,557 49,649 48,542 7.69%
NOSH 36,615 36,540 36,575 36,691 37,567 37,428 37,630 -0.45%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 10.43% 11.36% -1.96% 2.67% 10.05% 1.12% -5.41% -
ROE 2.21% 2.63% -0.43% 0.98% 3.80% 0.55% -1.34% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 43.90 44.28 37.18 43.87 52.27 45.98 34.36 4.16%
EPS 4.58 5.03 -0.73 1.36 5.22 0.72 -1.73 -
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.05 102.94%
NAPS 2.0692 1.9153 1.6951 1.3821 1.3724 1.3265 1.29 8.18%
Adjusted Per Share Value based on latest NOSH - 36,290
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 13.74 13.83 11.63 13.76 16.79 14.71 11.05 3.69%
EPS 1.43 1.57 -0.23 0.43 1.68 0.23 -0.56 -
DPS 1.10 0.00 0.00 0.00 0.00 0.00 0.02 94.95%
NAPS 0.6477 0.5983 0.53 0.4335 0.4408 0.4245 0.415 7.69%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.96 1.14 0.98 0.95 0.80 0.86 0.72 -
P/RPS 2.19 2.57 2.64 2.17 1.53 1.87 2.10 0.70%
P/EPS 20.96 22.66 -134.25 69.85 15.33 118.78 -41.62 -
EY 4.77 4.41 -0.74 1.43 6.52 0.84 -2.40 -
DY 3.65 0.00 0.00 0.00 0.00 0.00 0.07 93.22%
P/NAPS 0.46 0.60 0.58 0.69 0.58 0.65 0.56 -3.22%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 25/09/15 18/09/14 30/09/13 25/09/12 28/09/11 22/09/10 29/09/09 -
Price 0.95 0.98 0.995 0.92 0.76 0.80 0.80 -
P/RPS 2.16 2.21 2.68 2.10 1.45 1.74 2.33 -1.25%
P/EPS 20.74 19.48 -136.30 67.65 14.56 110.49 -46.24 -
EY 4.82 5.13 -0.73 1.48 6.87 0.91 -2.16 -
DY 3.68 0.00 0.00 0.00 0.00 0.00 0.06 98.52%
P/NAPS 0.46 0.51 0.59 0.67 0.55 0.60 0.62 -4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment