[HIGHTEC] YoY Cumulative Quarter Result on 31-Jul-2009 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 42.24%
YoY- -129.84%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 16,096 19,635 17,209 12,928 23,867 20,863 23,180 -5.89%
PBT 768 2,641 167 -773 3,046 1,280 1,114 -6.00%
Tax -338 -668 25 73 -875 -258 -725 -11.93%
NP 430 1,973 192 -700 2,171 1,022 389 1.68%
-
NP to SH 499 1,961 271 -651 2,182 1,003 420 2.91%
-
Tax Rate 44.01% 25.29% -14.97% - 28.73% 20.16% 65.08% -
Total Cost 15,666 17,662 17,017 13,628 21,696 19,841 22,791 -6.05%
-
Net Worth 50,710 51,557 49,649 48,542 50,385 47,015 50,155 0.18%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - 18 - 979 - -
Div Payout % - - - 0.00% - 97.66% - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 50,710 51,557 49,649 48,542 50,385 47,015 50,155 0.18%
NOSH 36,691 37,567 37,428 37,630 40,633 39,179 40,776 -1.74%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 2.67% 10.05% 1.12% -5.41% 9.10% 4.90% 1.68% -
ROE 0.98% 3.80% 0.55% -1.34% 4.33% 2.13% 0.84% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 43.87 52.27 45.98 34.36 58.74 53.25 56.85 -4.22%
EPS 1.36 5.22 0.72 -1.73 5.37 2.56 1.03 4.73%
DPS 0.00 0.00 0.00 0.05 0.00 2.50 0.00 -
NAPS 1.3821 1.3724 1.3265 1.29 1.24 1.20 1.23 1.96%
Adjusted Per Share Value based on latest NOSH - 37,777
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 13.76 16.79 14.71 11.05 20.40 17.84 19.82 -5.89%
EPS 0.43 1.68 0.23 -0.56 1.87 0.86 0.36 3.00%
DPS 0.00 0.00 0.00 0.02 0.00 0.84 0.00 -
NAPS 0.4335 0.4408 0.4245 0.415 0.4308 0.402 0.4288 0.18%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.95 0.80 0.86 0.72 0.76 0.77 0.62 -
P/RPS 2.17 1.53 1.87 2.10 1.29 1.45 1.09 12.14%
P/EPS 69.85 15.33 118.78 -41.62 14.15 30.08 60.19 2.50%
EY 1.43 6.52 0.84 -2.40 7.07 3.32 1.66 -2.45%
DY 0.00 0.00 0.00 0.07 0.00 3.25 0.00 -
P/NAPS 0.69 0.58 0.65 0.56 0.61 0.64 0.50 5.50%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 25/09/12 28/09/11 22/09/10 29/09/09 29/09/08 25/09/07 28/09/06 -
Price 0.92 0.76 0.80 0.80 0.70 0.78 0.46 -
P/RPS 2.10 1.45 1.74 2.33 1.19 1.46 0.81 17.19%
P/EPS 67.65 14.56 110.49 -46.24 13.04 30.47 44.66 7.15%
EY 1.48 6.87 0.91 -2.16 7.67 3.28 2.24 -6.66%
DY 0.00 0.00 0.00 0.06 0.00 3.21 0.00 -
P/NAPS 0.67 0.55 0.60 0.62 0.56 0.65 0.37 10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment