[YONGTAI] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 43.62%
YoY- 155.99%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 101,827 20,372 27,632 48,335 47,506 54,602 55,737 10.56%
PBT 14,744 3,902 3,974 2,932 -1,622 359 -2,889 -
Tax -4,686 -746 -2,671 -1,862 -291 -263 917 -
NP 10,058 3,156 1,303 1,070 -1,913 96 -1,972 -
-
NP to SH 10,058 3,156 1,303 1,070 -1,911 108 -2,512 -
-
Tax Rate 31.78% 19.12% 67.21% 63.51% - 73.26% - -
Total Cost 91,769 17,216 26,329 47,265 49,419 54,506 57,709 8.03%
-
Net Worth 548,605 318,469 85,258 16,831 21,277 31,199 44,541 51.93%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 548,605 318,469 85,258 16,831 21,277 31,199 44,541 51.93%
NOSH 481,523 286,909 160,864 40,074 40,147 39,999 40,127 51.27%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 9.88% 15.49% 4.72% 2.21% -4.03% 0.18% -3.54% -
ROE 1.83% 0.99% 1.53% 6.36% -8.98% 0.35% -5.64% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 21.16 7.10 17.18 120.61 118.33 136.51 138.90 -26.90%
EPS 2.20 1.10 0.81 2.67 -4.76 0.27 -6.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.11 0.53 0.42 0.53 0.78 1.11 0.44%
Adjusted Per Share Value based on latest NOSH - 40,123
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 23.75 4.75 6.44 11.27 11.08 12.74 13.00 10.56%
EPS 2.35 0.74 0.30 0.25 -0.45 0.03 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2796 0.7428 0.1989 0.0393 0.0496 0.0728 0.1039 51.93%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.45 1.47 0.835 0.595 1.01 0.335 0.25 -
P/RPS 6.85 20.70 4.86 0.49 0.85 0.25 0.18 83.35%
P/EPS 69.38 133.64 103.09 22.28 -21.22 124.07 -3.99 -
EY 1.44 0.75 0.97 4.49 -4.71 0.81 -25.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.32 1.58 1.42 1.91 0.43 0.23 32.92%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 29/05/17 19/05/16 28/05/15 29/05/14 30/05/13 30/05/12 -
Price 1.43 1.45 0.895 0.635 1.04 0.515 0.28 -
P/RPS 6.76 20.42 5.21 0.53 0.88 0.38 0.20 79.76%
P/EPS 68.42 131.82 110.49 23.78 -21.85 190.74 -4.47 -
EY 1.46 0.76 0.91 4.20 -4.58 0.52 -22.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.31 1.69 1.51 1.96 0.66 0.25 30.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment