[ABLEGRP] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 101.1%
YoY- 104.08%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 CAGR
Revenue 28,452 46,293 43,991 2,308 2,110 5,329 8,554 24.40%
PBT -2,471 3,804 9,560 162 -2,527 -6,917 -11,500 -24.37%
Tax 0 -1,543 -3,076 -59 0 0 0 -
NP -2,471 2,261 6,484 103 -2,527 -6,917 -11,500 -24.37%
-
NP to SH -2,471 2,261 6,484 103 -2,527 -6,917 -11,500 -24.37%
-
Tax Rate - 40.56% 32.18% 36.42% - - - -
Total Cost 30,923 44,032 37,507 2,205 4,637 12,246 20,054 8.18%
-
Net Worth 166,792 161,057 137,726 509,850 -26,854 -13,640 1,759 128.64%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 CAGR
Net Worth 166,792 161,057 137,726 509,850 -26,854 -13,640 1,759 128.64%
NOSH 154,437 154,863 154,749 257,500 44,024 44,001 43,993 25.62%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 CAGR
NP Margin -8.68% 4.88% 14.74% 4.46% -119.76% -129.80% -134.44% -
ROE -1.48% 1.40% 4.71% 0.02% 0.00% 0.00% -653.50% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 CAGR
RPS 18.42 29.89 28.43 0.90 4.79 12.11 19.44 -0.97%
EPS -1.60 1.46 4.19 0.04 -5.74 -15.72 -26.14 -39.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.04 0.89 1.98 -0.61 -0.31 0.04 81.99%
Adjusted Per Share Value based on latest NOSH - 272,857
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 CAGR
RPS 10.78 17.54 16.67 0.87 0.80 2.02 3.24 24.40%
EPS -0.94 0.86 2.46 0.04 -0.96 -2.62 -4.36 -24.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.632 0.6103 0.5219 1.932 -0.1018 -0.0517 0.0067 128.43%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 31/03/05 31/03/04 -
Price 0.40 0.31 1.19 1.08 0.45 0.50 0.82 -
P/RPS 2.17 1.04 4.19 120.49 0.00 4.13 4.22 -11.38%
P/EPS -25.00 21.23 28.40 2,700.00 0.00 -3.18 -3.14 45.77%
EY -4.00 4.71 3.52 0.04 0.00 -31.44 -31.88 -31.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.30 1.34 0.55 0.00 0.00 20.50 -51.77%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 CAGR
Date 13/11/09 14/11/08 15/11/07 30/11/06 30/11/05 26/05/05 21/04/04 -
Price 0.40 0.19 1.30 1.70 0.50 0.40 0.82 -
P/RPS 2.17 0.64 4.57 189.67 0.00 3.30 4.22 -11.38%
P/EPS -25.00 13.01 31.03 4,250.00 0.00 -2.54 -3.14 45.77%
EY -4.00 7.68 3.22 0.02 0.00 -39.30 -31.88 -31.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.18 1.46 0.86 0.00 0.00 20.50 -51.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment