[UCHITEC] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 73.31%
YoY- -16.35%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 115,244 105,075 81,568 61,274 74,279 64,646 63,914 10.31%
PBT 83,210 61,085 43,923 28,472 34,449 30,758 31,315 17.68%
Tax -17,037 -1,425 -326 -692 -1,240 -1,987 -746 68.39%
NP 66,173 59,660 43,597 27,780 33,209 28,771 30,569 13.72%
-
NP to SH 66,173 59,660 43,597 27,780 33,209 28,771 30,569 13.72%
-
Tax Rate 20.47% 2.33% 0.74% 2.43% 3.60% 6.46% 2.38% -
Total Cost 49,071 45,415 37,971 33,494 41,070 35,875 33,345 6.64%
-
Net Worth 205,240 203,784 185,220 152,699 152,554 263,982 248,934 -3.16%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 36,487 - - - - - - -
Div Payout % 55.14% - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 205,240 203,784 185,220 152,699 152,554 263,982 248,934 -3.16%
NOSH 458,250 455,038 45,446 451,182 450,773 449,698 445,083 0.48%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 57.42% 56.78% 53.45% 45.34% 44.71% 44.51% 47.83% -
ROE 32.24% 29.28% 23.54% 18.19% 21.77% 10.90% 12.28% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 25.27 23.20 18.06 13.64 16.55 14.45 14.63 9.53%
EPS 14.51 13.17 9.65 6.19 7.40 6.43 7.00 12.91%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.45 0.41 0.34 0.34 0.59 0.57 -3.86%
Adjusted Per Share Value based on latest NOSH - 451,182
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 24.88 22.69 17.61 13.23 16.04 13.96 13.80 10.31%
EPS 14.29 12.88 9.41 6.00 7.17 6.21 6.60 13.73%
DPS 7.88 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4432 0.44 0.3999 0.3297 0.3294 0.57 0.5375 -3.16%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 3.45 2.98 3.05 2.57 2.88 2.73 1.85 -
P/RPS 13.65 12.84 16.89 18.84 17.40 18.89 12.64 1.28%
P/EPS 23.78 22.62 31.60 41.55 38.91 42.46 26.43 -1.74%
EY 4.21 4.42 3.16 2.41 2.57 2.36 3.78 1.81%
DY 2.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.67 6.62 7.44 7.56 8.47 4.63 3.25 15.37%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 25/08/22 25/08/21 26/08/20 26/08/19 21/08/18 23/08/17 -
Price 3.56 3.10 3.16 2.77 2.78 3.32 2.10 -
P/RPS 14.09 13.36 17.50 20.30 16.79 22.98 14.35 -0.30%
P/EPS 24.54 23.53 32.74 44.78 37.56 51.63 30.00 -3.29%
EY 4.08 4.25 3.05 2.23 2.66 1.94 3.33 3.44%
DY 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.91 6.89 7.71 8.15 8.18 5.63 3.68 13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment