[UCHITEC] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -74.83%
YoY- 9.28%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 24,009 18,138 36,816 38,954 35,570 32,862 26,709 -1.75%
PBT 10,080 3,146 19,186 21,357 19,501 18,581 14,609 -5.99%
Tax -126 -375 -614 -243 -180 -731 -473 -19.77%
NP 9,954 2,771 18,572 21,114 19,321 17,850 14,136 -5.67%
-
NP to SH 9,954 2,771 18,572 21,114 19,321 17,850 14,136 -5.67%
-
Tax Rate 1.25% 11.92% 3.20% 1.14% 0.92% 3.93% 3.24% -
Total Cost 14,055 15,367 18,244 17,840 16,249 15,012 12,573 1.87%
-
Net Worth 174,566 173,649 198,450 213,008 197,304 194,260 190,752 -1.46%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 47,648 23,209 -
Div Payout % - - - - - 266.94% 164.19% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 174,566 173,649 198,450 213,008 197,304 194,260 190,752 -1.46%
NOSH 371,417 369,466 374,435 373,699 372,273 366,529 72,529 31.27%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 41.46% 15.28% 50.45% 54.20% 54.32% 54.32% 52.93% -
ROE 5.70% 1.60% 9.36% 9.91% 9.79% 9.19% 7.41% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.46 4.91 9.83 10.42 9.55 8.97 36.83 -25.17%
EPS 2.68 0.75 4.96 5.65 5.19 4.87 19.49 -28.14%
DPS 0.00 0.00 0.00 0.00 0.00 13.00 32.00 -
NAPS 0.47 0.47 0.53 0.57 0.53 0.53 2.63 -24.93%
Adjusted Per Share Value based on latest NOSH - 373,699
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.18 3.92 7.95 8.41 7.68 7.09 5.77 -1.78%
EPS 2.15 0.60 4.01 4.56 4.17 3.85 3.05 -5.65%
DPS 0.00 0.00 0.00 0.00 0.00 10.29 5.01 -
NAPS 0.3768 0.3748 0.4284 0.4598 0.4259 0.4193 0.4117 -1.46%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.38 1.07 1.85 3.16 3.20 2.65 2.04 -
P/RPS 21.35 21.80 18.82 30.31 33.49 29.56 5.54 25.19%
P/EPS 51.49 142.67 37.30 55.93 61.66 54.41 10.47 30.38%
EY 1.94 0.70 2.68 1.79 1.62 1.84 9.55 -23.31%
DY 0.00 0.00 0.00 0.00 0.00 4.91 15.69 -
P/NAPS 2.94 2.28 3.49 5.54 6.04 5.00 0.78 24.73%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 15/05/09 27/05/08 28/05/07 26/05/06 27/05/05 25/05/04 -
Price 1.23 1.30 2.28 3.24 3.22 2.85 1.85 -
P/RPS 19.03 26.48 23.19 31.08 33.70 31.79 5.02 24.85%
P/EPS 45.90 173.33 45.97 57.35 62.04 58.52 9.49 30.02%
EY 2.18 0.58 2.18 1.74 1.61 1.71 10.54 -23.08%
DY 0.00 0.00 0.00 0.00 0.00 4.56 17.30 -
P/NAPS 2.62 2.77 4.30 5.68 6.08 5.38 0.70 24.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment