[ASIAFLE] YoY Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 23.2%
YoY- 5.77%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 258,100 293,370 327,788 351,814 350,324 389,856 387,416 -6.53%
PBT 51,360 44,708 54,567 71,369 70,846 98,536 64,615 -3.75%
Tax -4,748 -7,843 -6,731 -12,072 -14,782 -21,878 -14,408 -16.87%
NP 46,612 36,865 47,836 59,297 56,064 76,658 50,207 -1.22%
-
NP to SH 46,625 36,859 47,765 59,148 55,921 76,502 50,171 -1.21%
-
Tax Rate 9.24% 17.54% 12.34% 16.91% 20.86% 22.20% 22.30% -
Total Cost 211,488 256,505 279,952 292,517 294,260 313,198 337,209 -7.47%
-
Net Worth 679,669 626,130 598,925 585,156 552,597 520,377 460,227 6.70%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 2,921 - 27,266 29,214 30,859 30,539 28,369 -31.51%
Div Payout % 6.27% - 57.08% 49.39% 55.18% 39.92% 56.55% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 679,669 626,130 598,925 585,156 552,597 520,377 460,227 6.70%
NOSH 194,759 194,760 194,760 194,760 194,759 190,873 189,129 0.48%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 18.06% 12.57% 14.59% 16.85% 16.00% 19.66% 12.96% -
ROE 6.86% 5.89% 7.98% 10.11% 10.12% 14.70% 10.90% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 132.52 150.63 168.30 180.64 181.64 204.25 204.84 -6.99%
EPS 23.94 18.93 24.53 30.37 29.07 40.08 26.50 -1.67%
DPS 1.50 0.00 14.00 15.00 16.00 16.00 15.00 -31.84%
NAPS 3.4898 3.2149 3.0752 3.0045 2.8651 2.7263 2.4334 6.18%
Adjusted Per Share Value based on latest NOSH - 194,760
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 131.70 149.70 167.26 179.52 178.76 198.93 197.68 -6.53%
EPS 23.79 18.81 24.37 30.18 28.53 39.04 25.60 -1.21%
DPS 1.49 0.00 13.91 14.91 15.75 15.58 14.48 -31.52%
NAPS 3.4681 3.1949 3.0561 2.9858 2.8197 2.6553 2.3484 6.70%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.32 1.54 2.55 2.67 3.45 4.55 3.99 -
P/RPS 1.75 1.02 1.52 1.48 1.90 2.23 1.95 -1.78%
P/EPS 9.69 8.14 10.40 8.79 11.90 11.35 15.04 -7.05%
EY 10.32 12.29 9.62 11.37 8.40 8.81 6.65 7.59%
DY 0.65 0.00 5.49 5.62 4.64 3.52 3.76 -25.34%
P/NAPS 0.66 0.48 0.83 0.89 1.20 1.67 1.64 -14.06%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 2.26 1.79 2.34 2.70 3.35 4.27 3.40 -
P/RPS 1.71 1.19 1.39 1.49 1.84 2.09 1.66 0.49%
P/EPS 9.44 9.46 9.54 8.89 11.55 10.65 12.82 -4.96%
EY 10.59 10.57 10.48 11.25 8.65 9.39 7.80 5.22%
DY 0.66 0.00 5.98 5.56 4.78 3.75 4.41 -27.11%
P/NAPS 0.65 0.56 0.76 0.90 1.17 1.57 1.40 -11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment