[ENGKAH] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 64.32%
YoY- 58.08%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 48,343 67,691 70,539 69,621 56,591 52,771 47,710 0.21%
PBT 7,121 12,740 13,508 11,726 7,761 10,860 10,801 -6.70%
Tax -1,413 -2,506 -2,751 -2,744 -2,072 -1,842 -2,202 -7.12%
NP 5,708 10,234 10,757 8,982 5,689 9,018 8,599 -6.59%
-
NP to SH 5,708 10,234 10,757 8,993 5,689 9,018 8,599 -6.59%
-
Tax Rate 19.84% 19.67% 20.37% 23.40% 26.70% 16.96% 20.39% -
Total Cost 42,635 57,457 59,782 60,639 50,902 43,753 39,111 1.44%
-
Net Worth 71,610 79,257 77,895 79,841 78,532 87,151 86,298 -3.05%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 10,428 10,428 9,273 6,962 6,183 92 92 119.83%
Div Payout % 182.70% 101.90% 86.21% 77.43% 108.70% 1.03% 1.08% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 71,610 79,257 77,895 79,841 78,532 87,151 86,298 -3.05%
NOSH 69,524 69,524 61,821 61,892 61,836 61,809 61,641 2.02%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 11.81% 15.12% 15.25% 12.90% 10.05% 17.09% 18.02% -
ROE 7.97% 12.91% 13.81% 11.26% 7.24% 10.35% 9.96% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 69.53 97.36 114.10 112.49 91.52 85.38 77.40 -1.76%
EPS 8.21 14.72 17.40 14.53 9.20 14.59 13.95 -8.44%
DPS 15.00 15.00 15.00 11.25 10.00 0.15 0.15 115.29%
NAPS 1.03 1.14 1.26 1.29 1.27 1.41 1.40 -4.98%
Adjusted Per Share Value based on latest NOSH - 61,778
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 40.93 57.31 59.72 58.94 47.91 44.67 40.39 0.22%
EPS 4.83 8.66 9.11 7.61 4.82 7.63 7.28 -6.60%
DPS 8.83 8.83 7.85 5.89 5.23 0.08 0.08 118.86%
NAPS 0.6062 0.671 0.6594 0.6759 0.6648 0.7378 0.7306 -3.06%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 2.68 3.56 2.69 2.45 2.43 2.54 2.96 -
P/RPS 3.85 3.66 2.36 2.18 2.66 2.98 3.82 0.13%
P/EPS 32.64 24.18 15.46 16.86 26.41 17.41 21.22 7.43%
EY 3.06 4.13 6.47 5.93 3.79 5.74 4.71 -6.92%
DY 5.60 4.21 5.58 4.59 4.12 0.06 0.05 119.39%
P/NAPS 2.60 3.12 2.13 1.90 1.91 1.80 2.11 3.53%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 26/11/13 22/11/12 29/11/11 26/11/10 24/11/09 27/11/08 27/11/07 -
Price 2.73 3.50 2.88 2.41 2.09 2.45 2.96 -
P/RPS 3.93 3.59 2.52 2.14 2.28 2.87 3.82 0.47%
P/EPS 33.25 23.78 16.55 16.59 22.72 16.79 21.22 7.76%
EY 3.01 4.21 6.04 6.03 4.40 5.96 4.71 -7.18%
DY 5.49 4.29 5.21 4.67 4.78 0.06 0.05 118.67%
P/NAPS 2.65 3.07 2.29 1.87 1.65 1.74 2.11 3.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment