[ENGKAH] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 64.32%
YoY- 58.08%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 48,417 25,302 97,399 69,621 43,120 19,082 75,556 -25.73%
PBT 9,557 4,580 15,762 11,726 6,908 2,749 9,270 2.05%
Tax -1,765 -1,208 -3,752 -2,744 -1,435 -815 -2,438 -19.42%
NP 7,792 3,372 12,010 8,982 5,473 1,934 6,832 9.18%
-
NP to SH 7,792 3,372 12,010 8,993 5,473 1,934 6,832 9.18%
-
Tax Rate 18.47% 26.38% 23.80% 23.40% 20.77% 29.65% 26.30% -
Total Cost 40,625 21,930 85,389 60,639 37,647 17,148 68,724 -29.63%
-
Net Worth 77,919 81,051 77,886 79,841 80,394 79,090 77,272 0.55%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 6,184 3,093 11,590 6,962 4,638 2,317 179 967.64%
Div Payout % 79.37% 91.74% 96.50% 77.43% 84.75% 119.81% 2.62% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 77,919 81,051 77,886 79,841 80,394 79,090 77,272 0.55%
NOSH 61,841 61,871 61,814 61,892 61,841 61,789 61,818 0.02%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 16.09% 13.33% 12.33% 12.90% 12.69% 10.14% 9.04% -
ROE 10.00% 4.16% 15.42% 11.26% 6.81% 2.45% 8.84% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 78.29 40.89 157.57 112.49 69.73 30.88 122.22 -25.75%
EPS 12.60 5.45 19.42 14.53 8.85 3.13 11.05 9.17%
DPS 10.00 5.00 18.75 11.25 7.50 3.75 0.29 966.31%
NAPS 1.26 1.31 1.26 1.29 1.30 1.28 1.25 0.53%
Adjusted Per Share Value based on latest NOSH - 61,778
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 40.99 21.42 82.46 58.94 36.50 16.15 63.96 -25.72%
EPS 6.60 2.85 10.17 7.61 4.63 1.64 5.78 9.27%
DPS 5.24 2.62 9.81 5.89 3.93 1.96 0.15 975.60%
NAPS 0.6597 0.6862 0.6594 0.6759 0.6806 0.6696 0.6542 0.56%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.75 2.48 2.27 2.45 2.15 2.08 2.13 -
P/RPS 3.51 6.06 1.44 2.18 3.08 6.74 1.74 59.85%
P/EPS 21.83 45.50 11.68 16.86 24.29 66.45 19.27 8.69%
EY 4.58 2.20 8.56 5.93 4.12 1.50 5.19 -8.01%
DY 3.64 2.02 8.26 4.59 3.49 1.80 0.14 782.89%
P/NAPS 2.18 1.89 1.80 1.90 1.65 1.63 1.70 18.08%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 26/05/11 24/02/11 26/11/10 25/08/10 26/05/10 25/02/10 -
Price 2.62 2.45 2.27 2.41 2.09 1.99 2.12 -
P/RPS 3.35 5.99 1.44 2.14 3.00 6.44 1.73 55.54%
P/EPS 20.79 44.95 11.68 16.59 23.62 63.58 19.18 5.53%
EY 4.81 2.22 8.56 6.03 4.23 1.57 5.21 -5.20%
DY 3.82 2.04 8.26 4.67 3.59 1.88 0.14 811.84%
P/NAPS 2.08 1.87 1.80 1.87 1.61 1.55 1.70 14.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment