[ABLEGLOB] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 121.04%
YoY- -9.4%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 58,089 47,149 41,864 59,963 56,571 41,434 40,051 6.38%
PBT 4,204 817 -810 4,547 5,176 4,332 5,237 -3.59%
Tax -1,167 -816 -396 -1,395 -1,697 -1,395 -1,260 -1.26%
NP 3,037 1 -1,206 3,152 3,479 2,937 3,977 -4.39%
-
NP to SH 3,037 1 -1,206 3,152 3,479 2,937 3,977 -4.39%
-
Tax Rate 27.76% 99.88% - 30.68% 32.79% 32.20% 24.06% -
Total Cost 55,052 47,148 43,070 56,811 53,092 38,497 36,074 7.29%
-
Net Worth 88,469 80,700 83,695 83,965 78,288 72,545 60,224 6.61%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 825 - 1,977 3,077 2,199 - - -
Div Payout % 27.17% - 0.00% 97.63% 63.21% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 88,469 80,700 83,695 83,965 78,288 72,545 60,224 6.61%
NOSH 66,021 66,148 65,901 43,960 43,982 43,967 36,722 10.26%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 5.23% 0.00% -2.88% 5.26% 6.15% 7.09% 9.93% -
ROE 3.43% 0.00% -1.44% 3.75% 4.44% 4.05% 6.60% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 87.98 71.28 63.52 136.40 128.62 94.24 109.07 -3.51%
EPS 4.60 0.00 -1.83 7.17 7.91 6.68 10.83 -13.28%
DPS 1.25 0.00 3.00 7.00 5.00 0.00 0.00 -
NAPS 1.34 1.22 1.27 1.91 1.78 1.65 1.64 -3.30%
Adjusted Per Share Value based on latest NOSH - 44,030
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 18.71 15.19 13.48 19.31 18.22 13.35 12.90 6.38%
EPS 0.98 0.00 -0.39 1.02 1.12 0.95 1.28 -4.34%
DPS 0.27 0.00 0.64 0.99 0.71 0.00 0.00 -
NAPS 0.285 0.2599 0.2696 0.2704 0.2522 0.2337 0.194 6.61%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.46 0.51 0.76 1.25 1.07 1.19 0.00 -
P/RPS 0.52 0.72 1.20 0.92 0.83 1.26 0.00 -
P/EPS 10.00 33,735.55 -41.53 17.43 13.53 17.81 0.00 -
EY 10.00 0.00 -2.41 5.74 7.39 5.61 0.00 -
DY 2.72 0.00 3.95 5.60 4.67 0.00 0.00 -
P/NAPS 0.34 0.42 0.60 0.65 0.60 0.72 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 29/08/08 28/08/07 29/08/06 25/08/05 19/08/04 28/10/03 -
Price 0.55 0.34 0.74 0.85 1.13 1.17 0.00 -
P/RPS 0.63 0.48 1.16 0.62 0.88 1.24 0.00 -
P/EPS 11.96 22,490.37 -40.44 11.85 14.29 17.51 0.00 -
EY 8.36 0.00 -2.47 8.44 7.00 5.71 0.00 -
DY 2.27 0.00 4.05 8.24 4.42 0.00 0.00 -
P/NAPS 0.41 0.28 0.58 0.45 0.63 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment